First Time Loading...

Metro Inc
TSX:MRU

Watchlist Manager
Metro Inc Logo
Metro Inc
TSX:MRU
Watchlist
Price: 73.62 CAD -0.62% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.9B
-1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+5%
5 Years
+30%
7 Years
+141%
10 Years
+178%
7B
-3%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
0%
5 Years
+44%
7 Years
+129%
10 Years
+207%
6.9B
+0.3%
Equity
Growth Rates:
1 Year
+3%
3 Years
+10%
5 Years
+18%
7 Years
+155%
10 Years
+154%

Balance Sheet Decomposition
Metro Inc

13.9B
Assets
7B
Liabilities
13.9B
Assets
7B
Liabilities
Current Assets 2.4B
Receivables 832.4m
Other Current Assets 1.6B
Non-Current Assets 11.5B
PP&E 4.8B
Intangibles 6B
Other Non-Current Assets 692.5m
Current Liabilities 2.2B
Accounts Payable 1.5B
Other Current Liabilities 655.3m
Non-Current Liabilities 4.9B
Long-Term Debt 3.8B
Other Non-Current Liabilities 1.1B

Balance Sheet
Metro Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
36
22
28
149
227
273
442
446
13
30
Cash Equivalents
36
22
28
149
227
273
442
446
13
30
Total Receivables
319
304
318
332
559
656
746
805
785
857
Accounts Receivables
310
291
306
314
538
611
642
679
680
728
Other Receivables
9
13
12
18
21
45
104
126
105
129
Inventory
821
824
828
857
1 099
1 126
1 268
1 169
1 331
1 451
Other Current Assets
21
24
20
19
32
33
45
47
54
66
Total Current Assets
1 196
1 173
1 193
1 356
1 917
2 088
2 501
2 467
2 183
2 404
PP&E Net
1 406
1 473
1 595
1 762
2 523
2 658
4 011
4 195
4 453
4 711
PP&E Gross
1 406
1 473
1 595
1 762
2 523
2 658
4 011
4 195
4 453
4 711
Accumulated Depreciation
1 367
1 377
1 370
1 397
1 539
1 574
1 642
1 785
2 017
2 200
Intangible Assets
346
379
392
389
2 914
2 889
2 850
2 855
2 739
2 733
Goodwill
1 947
1 932
1 955
1 974
3 302
3 307
3 301
3 301
3 301
3 307
Note Receivable
0
0
0
0
0
0
596
550
478
427
Long-Term Investments
278
341
422
491
113
42
40
33
15
0
Other Long-Term Assets
106
89
49
79
152
91
125
192
232
284
Other Assets
1 947
1 932
1 955
1 974
3 302
3 307
3 301
3 301
3 301
3 307
Total Assets
5 280
N/A
5 387
+2%
5 606
+4%
6 051
+8%
10 922
+80%
11 074
+1%
13 424
+21%
13 592
+1%
13 401
-1%
13 865
+3%
Liabilities
Accounts Payable
983
999
1 013
1 036
1 268
1 331
1 459
1 547
1 575
1 619
Short-Term Debt
2
1
1
1
0
0
0
0
0
0
Current Portion of Long-Term Debt
12
17
16
13
13
429
279
588
295
298
Other Current Liabilities
80
47
38
236
353
118
122
63
83
44
Total Current Liabilities
1 077
1 064
1 068
1 286
1 635
1 878
1 860
2 198
1 953
1 961
Long-Term Debt
1 045
1 145
1 231
1 442
2 640
2 239
4 423
3 976
3 827
4 027
Deferred Income Tax
162
187
194
256
847
843
834
928
942
1 002
Minority Interest
208
235
257
49
53
13
13
13
14
15
Other Liabilities
119
112
176
107
106
146
151
78
61
60
Total Liabilities
2 611
N/A
2 744
+5%
2 926
+7%
3 140
+7%
5 279
+68%
5 119
-3%
7 282
+42%
7 192
-1%
6 797
-5%
7 064
+4%
Equity
Common Stock
599
579
571
566
1 724
1 732
1 714
1 674
1 649
1 601
Retained Earnings
2 069
2 060
2 106
2 344
3 918
4 228
4 431
4 722
4 947
5 196
Additional Paid In Capital
16
18
19
20
20
19
22
24
23
24
Treasury Stock
15
19
21
22
25
25
25
21
16
18
Other Equity
0
5
5
4
5
0
0
0
1
1
Total Equity
2 669
N/A
2 643
-1%
2 681
+1%
2 911
+9%
5 643
+94%
5 955
+6%
6 142
+3%
6 400
+4%
6 605
+3%
6 801
+3%
Total Liabilities & Equity
5 280
N/A
5 387
+2%
5 606
+4%
6 051
+8%
10 922
+80%
11 074
+1%
13 424
+21%
13 592
+1%
13 401
-1%
13 865
+3%
Shares Outstanding
Common Shares Outstanding
253
242
234
227
256
254
250
243
237
229

See Also

Summary
MRU intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRU stock valuation using valuation multiples.
Wall Street Estimates
MRU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.