Metro Inc
TSX:MRU

Watchlist Manager
Metro Inc Logo
Metro Inc
TSX:MRU
Watchlist
Price: 99.85 CAD -0.03% Market Closed
Market Cap: 21.4B CAD

Income Statement

Earnings Waterfall
Metro Inc

Revenue
22B CAD
Cost of Revenue
-17.6B CAD
Gross Profit
4.4B CAD
Operating Expenses
-2.9B CAD
Operating Income
1.5B CAD
Other Expenses
-471.4m CAD
Net Income
1B CAD

Income Statement
Metro Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jul-2002 Sep-2002 Dec-2002 Mar-2003 Jul-2003 Sep-2003 Dec-2003 Mar-2004 Jul-2004 Sep-2004 Dec-2004 Mar-2005 Jul-2005 Sep-2005 Dec-2005 Mar-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jul-2008 Sep-2008 Dec-2008 Mar-2009 Jul-2009 Sep-2009 Dec-2009 Mar-2010 Jul-2010 Sep-2010 Dec-2010 Mar-2011 Jul-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jul-2013 Sep-2013 Dec-2013 Mar-2014 Jul-2014 Sep-2014 Dec-2014 Mar-2015 Jul-2015 Sep-2015 Dec-2015 Mar-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jul-2019 Sep-2019 Dec-2019 Mar-2020 Jul-2020 Sep-2020 Dec-2020 Mar-2021 Jul-2021 Sep-2021 Dec-2021 Mar-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jul-2024 Sep-2024 Dec-2024 Mar-2025 Jul-2025 Sep-2025
Revenue
Interest Expense
5
4
3
3
3
3
3
3
3
3
4
4
3
2
1
6
21
37
60
71
70
69
66
67
65
66
64
61
59
55
52
50
48
47
47
47
46
46
45
45
45
45
46
48
50
50
48
43
42
42
44
47
50
52
55
56
58
59
59
61
61
62
61
61
65
76
95
106
113
113
110
109
117
125
136
144
144
144
143
143
0
0
0
134
0
0
0
151
0
0
0
168
0
0
0
0
Revenue
4 960
N/A
5 031
+1%
5 077
+1%
5 147
+1%
5 229
+2%
5 327
+2%
5 638
+6%
5 766
+2%
5 850
+1%
5 953
+2%
5 938
0%
5 999
+1%
6 053
+1%
6 081
+0%
6 101
+0%
6 647
+9%
7 722
+16%
8 784
+14%
10 222
+16%
10 944
+7%
10 937
0%
10 881
-1%
10 886
+0%
10 645
-2%
10 636
0%
10 653
+0%
10 682
+0%
10 725
+0%
10 850
+1%
11 027
+2%
11 170
+1%
11 196
+0%
11 241
+0%
11 268
+0%
11 316
+0%
11 343
+0%
11 320
0%
11 301
0%
11 307
+0%
11 396
+1%
11 407
+0%
11 429
+0%
11 462
+0%
11 675
+2%
11 747
+1%
11 679
-1%
11 651
0%
11 403
-2%
11 397
0%
11 440
+0%
11 490
+0%
11 590
+1%
11 730
+1%
11 882
+1%
12 102
+2%
12 224
+1%
12 345
+1%
12 520
+1%
12 693
+1%
12 788
+1%
12 798
+0%
12 818
+0%
12 876
+0%
13 175
+2%
13 316
+1%
13 312
0%
13 876
+4%
14 383
+4%
15 249
+6%
16 052
+5%
16 645
+4%
16 768
+1%
16 820
+0%
17 107
+2%
17 713
+4%
17 998
+2%
18 246
+1%
18 450
+1%
18 335
-1%
18 283
0%
18 321
+0%
18 403
+0%
18 548
+1%
18 889
+2%
19 243
+2%
19 524
+1%
20 086
+3%
20 725
+3%
21 028
+1%
21 129
+0%
21 353
+1%
21 220
-1%
21 363
+1%
21 617
+1%
21 836
+1%
22 007
+1%
Gross Profit
Cost of Revenue
(4 703)
(4 766)
(4 804)
(4 865)
(4 939)
(5 028)
(5 328)
(5 451)
(5 536)
(5 635)
(5 624)
(5 679)
(5 727)
(5 748)
(5 759)
(6 282)
(7 303)
(8 317)
(9 669)
(10 328)
(10 296)
(10 229)
(10 228)
(10 014)
(10 021)
(10 052)
(10 075)
(10 104)
(10 220)
(10 368)
(10 485)
(10 481)
(10 517)
(10 533)
(10 572)
(10 595)
(10 271)
(9 947)
(9 542)
(9 334)
(9 333)
(9 332)
(9 343)
(9 486)
(10 567)
(10 494)
(10 451)
(9 237)
(9 213)
(9 254)
(9 305)
(9 376)
(9 474)
(9 588)
(9 735)
(9 814)
(9 906)
(10 046)
(10 189)
(10 271)
(10 256)
(10 266)
(10 318)
(10 580)
(10 708)
(10 704)
(11 162)
(11 568)
(12 258)
(12 902)
(13 362)
(13 439)
(13 472)
(13 717)
(14 186)
(14 416)
(14 611)
(14 757)
(14 678)
(14 628)
(14 649)
(14 718)
(14 838)
(15 106)
(15 405)
(15 627)
(16 085)
(16 642)
(16 888)
(16 976)
(17 160)
(17 041)
(17 149)
(17 349)
(17 514)
(17 636)
Gross Profit
257
N/A
264
+3%
273
+3%
282
+3%
290
+3%
299
+3%
309
+4%
315
+2%
314
0%
317
+1%
314
-1%
320
+2%
326
+2%
333
+2%
342
+3%
365
+7%
419
+15%
467
+11%
553
+19%
616
+11%
642
+4%
653
+2%
657
+1%
631
-4%
616
-2%
600
-3%
607
+1%
621
+2%
630
+1%
659
+5%
686
+4%
715
+4%
724
+1%
734
+1%
743
+1%
748
+1%
1 050
+40%
1 354
+29%
1 765
+30%
2 063
+17%
2 074
+1%
2 098
+1%
2 119
+1%
2 189
+3%
1 180
-46%
1 185
+0%
1 200
+1%
2 166
+81%
2 185
+1%
2 186
+0%
2 185
0%
2 215
+1%
2 256
+2%
2 294
+2%
2 367
+3%
2 410
+2%
2 439
+1%
2 474
+1%
2 504
+1%
2 517
+1%
2 542
+1%
2 552
+0%
2 558
+0%
2 596
+1%
2 607
+0%
2 609
+0%
2 714
+4%
2 816
+4%
2 992
+6%
3 150
+5%
3 283
+4%
3 329
+1%
3 347
+1%
3 390
+1%
3 527
+4%
3 582
+2%
3 635
+1%
3 693
+2%
3 657
-1%
3 655
0%
3 672
+0%
3 685
+0%
3 711
+1%
3 783
+2%
3 838
+1%
3 896
+2%
4 000
+3%
4 082
+2%
4 140
+1%
4 153
+0%
4 193
+1%
4 179
0%
4 214
+1%
4 269
+1%
4 323
+1%
4 370
+1%
Operating Income
Operating Expenses
(61)
(61)
(59)
(57)
(59)
(61)
(63)
(65)
(67)
(68)
(71)
(72)
(73)
(74)
(75)
(87)
(109)
(117)
(151)
(177)
(163)
(175)
(169)
(165)
(169)
(171)
(175)
(177)
(177)
(180)
(183)
(189)
(194)
(199)
(202)
(201)
(500)
(799)
(1 202)
(1 487)
(1 460)
(1 482)
(1 510)
(1 551)
(537)
(540)
(548)
(1 519)
(1 555)
(1 562)
(1 569)
(1 595)
(1 624)
(1 649)
(1 693)
(1 723)
(1 738)
(1 750)
(1 768)
(1 768)
(1 790)
(1 793)
(1 798)
(1 823)
(1 838)
(1 847)
(1 947)
(2 007)
(2 104)
(2 194)
(2 238)
(2 262)
(2 262)
(2 260)
(2 330)
(2 351)
(2 383)
(2 428)
(2 410)
(2 400)
(2 401)
(2 404)
(2 412)
(2 466)
(2 507)
(2 534)
(2 587)
(2 641)
(2 701)
(2 739)
(2 784)
(2 770)
(2 794)
(2 826)
(2 858)
(2 882)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(242)
(482)
(807)
(1 031)
(1 031)
(1 041)
(1 041)
(1 078)
(1 089)
(1 088)
(1 098)
(1 067)
(1 076)
(1 084)
(1 086)
(1 100)
(1 117)
(1 132)
(1 154)
(1 166)
(1 172)
(1 180)
(1 192)
(1 196)
(1 309)
(1 310)
(1 312)
(1 233)
(1 241)
(1 244)
(1 300)
(1 339)
(1 401)
(1 460)
(1 490)
(1 496)
(1 447)
(1 400)
(1 385)
(1 348)
(1 369)
(1 399)
(1 389)
(1 390)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(61)
(61)
(59)
(58)
(59)
(61)
(63)
(65)
(67)
(68)
(71)
(72)
(73)
(74)
(75)
(87)
(109)
(131)
(164)
(178)
(176)
(175)
(169)
(166)
(169)
(171)
(175)
(176)
(177)
(180)
(183)
(189)
(194)
(199)
(202)
(201)
(195)
(190)
(183)
(179)
(181)
(182)
(184)
(184)
(184)
(183)
(180)
(180)
(179)
(178)
(177)
(176)
(175)
(174)
(174)
(177)
(177)
(180)
(182)
(183)
(186)
(188)
(192)
(194)
(198)
(200)
(214)
(233)
(250)
(268)
(282)
(286)
(324)
(360)
(412)
(462)
(468)
(477)
(485)
(478)
(483)
(489)
(494)
(503)
(511)
(515)
(520)
(525)
(536)
(545)
(560)
(570)
(573)
(580)
(590)
(594)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
(128)
(212)
(278)
(248)
(259)
(285)
(288)
735
731
730
(272)
(301)
(300)
(306)
(320)
(332)
(343)
(365)
(380)
(389)
(390)
(395)
(389)
(295)
(295)
(294)
(396)
(399)
(403)
(433)
(434)
(452)
(465)
(465)
(482)
(491)
(501)
(533)
(543)
(546)
(553)
(536)
(533)
(1 918)
(1 915)
(1 918)
(1 964)
(1 997)
(2 018)
(2 067)
(2 117)
(2 165)
(2 194)
(2 225)
(2 199)
(2 221)
(2 246)
(2 267)
(2 288)
Operating Income
196
N/A
204
+4%
213
+5%
225
+5%
230
+2%
238
+3%
247
+4%
250
+1%
247
-1%
249
+1%
243
-2%
248
+2%
253
+2%
259
+2%
267
+3%
278
+4%
310
+11%
349
+13%
402
+15%
439
+9%
479
+9%
478
0%
489
+2%
466
-5%
447
-4%
430
-4%
433
+1%
445
+3%
453
+2%
480
+6%
503
+5%
527
+5%
530
+0%
536
+1%
541
+1%
547
+1%
550
+1%
555
+1%
563
+1%
575
+2%
614
+7%
616
+0%
609
-1%
638
+5%
643
+1%
645
+0%
652
+1%
647
-1%
629
-3%
624
-1%
616
-1%
620
+1%
632
+2%
646
+2%
674
+4%
687
+2%
701
+2%
724
+3%
736
+2%
749
+2%
752
+0%
760
+1%
760
+0%
772
+2%
770
0%
762
-1%
766
+1%
809
+6%
888
+10%
957
+8%
1 046
+9%
1 066
+2%
1 085
+2%
1 130
+4%
1 197
+6%
1 230
+3%
1 252
+2%
1 265
+1%
1 247
-1%
1 255
+1%
1 271
+1%
1 281
+1%
1 298
+1%
1 317
+1%
1 331
+1%
1 363
+2%
1 413
+4%
1 441
+2%
1 439
0%
1 414
-2%
1 409
0%
1 410
+0%
1 420
+1%
1 443
+2%
1 465
+2%
1 488
+2%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(7)
(22)
(38)
(55)
(47)
(50)
(43)
(40)
(37)
(39)
(39)
(40)
(40)
(36)
(28)
(22)
(11)
(9)
(12)
(8)
(5)
(2)
0
1
1
(28)
(20)
7
2
18
18
15
10
(302)
(300)
(302)
5
7
10
7
10
22
25
32
34
27
27
32
35
1 376
1 356
1 323
1 303
(37)
(47)
(49)
(65)
(108)
(115)
(126)
(134)
(134)
(133)
(132)
(130)
(127)
(125)
(120)
(118)
(116)
(116)
(118)
(127)
(128)
(134)
(143)
(152)
(144)
(143)
(142)
(144)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(21)
(25)
(28)
(15)
(18)
(20)
(31)
(25)
(20)
(14)
0
(5)
(6)
(9)
(11)
(7)
(6)
(3)
(1)
0
(1)
(3)
(30)
(31)
(30)
(28)
26
1
2
(1)
(45)
(52)
(54)
(53)
(14)
(7)
(5)
(10)
(6)
0
(7)
(0)
0
0
0
0
0
0
0
0
(31)
(24)
(61)
(61)
(30)
(45)
(8)
(8)
(8)
0
0
0
0
3
5
14
(45)
(29)
(32)
(41)
4
1
(12)
(14)
(14)
(14)
0
2
(24)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
308
308
308
0
308
308
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
12
10
7
0
610
(5)
(3)
(4)
(10)
(11)
(11)
(11)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(3)
0
(1)
0
0
0
3
0
0
0
6
0
0
0
0
Pre-Tax Income
191
N/A
200
+4%
210
+5%
222
+6%
228
+2%
235
+3%
244
+4%
247
+1%
244
-1%
246
+1%
239
-3%
245
+2%
250
+2%
256
+2%
264
+3%
270
+2%
269
0%
291
+8%
323
+11%
364
+13%
414
+14%
417
+1%
429
+3%
398
-7%
383
-4%
371
-3%
379
+2%
404
+7%
412
+2%
445
+8%
472
+6%
505
+7%
513
+2%
518
+1%
530
+2%
541
+2%
548
+1%
553
+1%
560
+1%
546
-3%
555
+2%
566
+2%
588
+4%
665
+13%
674
+1%
982
+46%
981
0%
919
-6%
885
-4%
574
-35%
566
-1%
606
+7%
622
+3%
640
+3%
661
+3%
681
+3%
718
+5%
739
+3%
763
+3%
778
+2%
775
0%
782
+1%
787
+1%
802
+2%
2 141
+167%
2 113
-1%
2 086
-1%
2 077
0%
824
-60%
845
+3%
933
+10%
969
+4%
930
-4%
1 004
+8%
1 060
+6%
1 084
+2%
1 114
+3%
1 128
+1%
1 111
-2%
1 121
+1%
1 143
+2%
1 159
+1%
1 192
+3%
1 154
-3%
1 186
+3%
1 214
+2%
1 255
+3%
1 322
+5%
1 312
-1%
1 268
-3%
1 252
-1%
1 250
0%
1 263
+1%
1 300
+3%
1 325
+2%
1 320
0%
Net Income
Tax Provision
(63)
(71)
(73)
(78)
(79)
(81)
(82)
(81)
(79)
(78)
(76)
(76)
(77)
(77)
(79)
(81)
(87)
(94)
(96)
(107)
(118)
(119)
(132)
(125)
(109)
(104)
(106)
(114)
(115)
(125)
(131)
(150)
(141)
(143)
(147)
(149)
(159)
(159)
(159)
(153)
(154)
(154)
(159)
(175)
(176)
(218)
(218)
(204)
(195)
(150)
(142)
(150)
(153)
(156)
(158)
(161)
(172)
(179)
(190)
(192)
(190)
(190)
(189)
(193)
(372)
(369)
(357)
(358)
(202)
(208)
(241)
(255)
(248)
(268)
(283)
(288)
(297)
(299)
(293)
(295)
(301)
(307)
(317)
(304)
(313)
(320)
(290)
(303)
(295)
(283)
(318)
(318)
(300)
(304)
(303)
(301)
Income from Continuing Operations
129
129
137
144
149
154
163
167
166
167
164
169
173
179
185
189
183
197
227
257
296
298
297
273
274
267
273
290
298
320
341
354
371
375
383
392
389
395
402
393
401
411
429
490
498
764
764
715
690
424
424
456
470
484
503
519
547
560
573
586
585
592
599
608
1 769
1 744
1 728
1 719
623
637
692
714
682
736
777
796
817
829
818
826
842
852
875
850
873
894
965
1 019
1 016
985
934
932
963
996
1 022
1 020
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(1)
(3)
(4)
(7)
(4)
1
4
8
7
4
2
2
1
1
0
0
0
0
0
0
0
0
0
(1)
(3)
(6)
(8)
(8)
(9)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(12)
(13)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(14)
(12)
(7)
(2)
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(3)
(2)
(3)
Net Income (Common)
129
N/A
129
+1%
137
+6%
144
+5%
149
+3%
154
+4%
163
+5%
167
+3%
166
-1%
167
+1%
164
-2%
169
+3%
173
+3%
179
+3%
185
+4%
190
+2%
184
-3%
196
+7%
224
+14%
253
+13%
289
+14%
294
+2%
298
+1%
277
-7%
283
+2%
275
-3%
277
+1%
292
+5%
300
+3%
322
+7%
343
+6%
354
+3%
371
+5%
375
+1%
383
+2%
392
+2%
389
-1%
395
+1%
402
+2%
393
-2%
400
+2%
409
+2%
423
+3%
482
+14%
495
+3%
761
+54%
761
+0%
713
-6%
681
-4%
416
-39%
415
0%
447
+8%
460
+3%
474
+3%
492
+4%
506
+3%
533
+5%
545
+2%
558
+2%
572
+3%
570
0%
577
+1%
583
+1%
592
+2%
1 755
+196%
1 732
-1%
1 722
-1%
1 717
0%
621
-64%
635
+2%
689
+8%
712
+3%
679
-5%
734
+8%
776
+6%
795
+2%
816
+3%
828
+1%
816
-1%
823
+1%
839
+2%
849
+1%
872
+3%
846
-3%
869
+3%
890
+2%
961
+8%
1 015
+6%
1 012
0%
981
-3%
931
-5%
929
0%
961
+3%
993
+3%
1 020
+3%
1 017
0%
EPS (Diluted)
0.41
N/A
0.41
N/A
0.44
+7%
0.47
+7%
0.49
+4%
0.51
+4%
0.54
+6%
0.56
+4%
0.54
-4%
0.57
+6%
0.54
-5%
0.57
+6%
0.58
+2%
0.6
+3%
0.61
+2%
0.64
+5%
0.52
-19%
0.56
+8%
0.65
+16%
0.73
+12%
0.82
+12%
0.84
+2%
0.85
+1%
0.79
-7%
0.8
+1%
0.8
N/A
0.8
N/A
0.86
+7%
0.88
+2%
0.95
+8%
1.02
+7%
1.06
+4%
1.13
+7%
1.15
+2%
1.18
+3%
1.22
+3%
1.23
+1%
1.26
+2%
1.29
+2%
1.26
-2%
1.3
+3%
1.34
+3%
1.41
+5%
1.62
+15%
1.69
+4%
2.62
+55%
2.66
+2%
2.47
-7%
2.48
+0%
1.55
-38%
1.59
+3%
1.69
+6%
1.8
+7%
1.86
+3%
1.96
+5%
2.01
+3%
2.2
+9%
2.27
+3%
2.33
+3%
2.39
+3%
2.43
+2%
2.5
+3%
2.54
+2%
2.57
+1%
7.67
+198%
7.58
-1%
7.07
-7%
7.16
+1%
2.41
-66%
2.47
+2%
2.69
+9%
2.78
+3%
2.66
-4%
2.88
+8%
3.06
+6%
3.14
+3%
3.27
+4%
3.33
+2%
3.31
-1%
3.33
+1%
3.45
+4%
3.51
+2%
3.63
+3%
3.51
-3%
3.67
+5%
3.79
+3%
4.13
+9%
4.35
+5%
4.41
+1%
4.31
-2%
4.14
-4%
4.11
-1%
4.31
+5%
4.48
+4%
4.64
+4%
4.63
0%