Metro Inc
TSX:MRU

Watchlist Manager
Metro Inc Logo
Metro Inc
TSX:MRU
Watchlist
Price: 99.85 CAD -0.03% Market Closed
Market Cap: 21.4B CAD

Relative Value

The Relative Value of one MRU stock under the Base Case scenario is hidden CAD. Compared to the current market price of 99.85 CAD, Metro Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
Forward
0.9
vs History
14
vs Industry
20
Median 3Y
19.7
Median 5Y
18.9
Industry
17
Forward
18.9
vs History
14
vs Industry
22
Median 3Y
11.3
Median 5Y
10.9
Industry
8.6
vs History
82
vs Industry
14
Median 3Y
26.2
Median 5Y
25.8
Industry
17.3
vs History
9
vs Industry
20
Median 3Y
2.6
Median 5Y
2.5
Industry
1.7
vs History
12
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
1.1
vs History
11
vs Industry
16
Median 3Y
5.4
Median 5Y
5.3
Industry
2.3
vs History
12
vs Industry
21
Median 3Y
11.4
Median 5Y
11.2
Industry
8.5
Forward
11.6
vs History
12
vs Industry
21
Median 3Y
15.7
Median 5Y
15.4
Industry
13.2
Forward
15.8
vs History
14
vs Industry
20
Median 3Y
13.9
Median 5Y
13.4
Industry
10.1
vs History
63
vs Industry
19
Median 3Y
22.6
Median 5Y
22.1
Industry
14.4
vs History
9
vs Industry
20
Median 3Y
1.8
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

MRU Competitors Multiples
Metro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Metro Inc
TSX:MRU
21.4B CAD 1 21.1 12.3 17.3
ZA
Shoprite Holdings Ltd
JSE:SHP
150.5B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
41.6B USD 0.3 15.4 7.3 13.4
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.6B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Metro Inc
TSX:MRU
Average EV/EBITDA: 14.1
12.3
5%
2.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.3
7%
1
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.9
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Metro Inc
TSX:MRU
Average EV/EBIT: 21.5
17.3
7%
2.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
9%
1.8
US
Kroger Co
NYSE:KR
13.4
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.7
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A