Mineros SA
TSX:MSA
Mineros SA
TSX:MSA
Price:
7.22
CAD
-4.5%
Market Cap:
CA$2.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MSA Alert
Mineros SA
7.22
-0.34 (-4.5%)
| 52 Week Range |
1.86
7.56
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mineros SA
Mineros SA
Currency: COP
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
61 959
|
0
|
0
|
0
|
88 856
|
0
|
0
|
0
|
117 680
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
50 479
|
0
|
0
|
0
|
74 038
|
0
|
0
|
0
|
62 515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(11 005)
|
0
|
0
|
0
|
11 923
|
0
|
0
|
0
|
7 549
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
91 595
|
0
|
0
|
0
|
73 909
|
0
|
0
|
0
|
60 607
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 198)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
40 739
|
37 826
|
37 890
|
32 434
|
26 928
|
18 396
|
(40 861)
|
81 937
|
63 800
|
75 719
|
111 525
|
(67 825)
|
(66 194)
|
(80 604)
|
(54 857)
|
(11 057)
|
(12 599)
|
(23 649)
|
(64 918)
|
(92 251)
|
(136 747)
|
(141 593)
|
(146 303)
|
(126 945)
|
(88 492)
|
(149 125)
|
(159 810)
|
(154 650)
|
(165 772)
|
(115 404)
|
(113 728)
|
(2 646)
|
(78 837)
|
(80 015)
|
(88 978)
|
(37 812)
|
(35 748)
|
|
| Cash Interest Paid |
0
|
9 492
|
12 200
|
16 107
|
11 487
|
13 283
|
14 829
|
10 221
|
13 140
|
9 479
|
8 956
|
9 176
|
12 987
|
13 722
|
19 226
|
21 047
|
1 371
|
(2 207)
|
(2 557)
|
19 010
|
18 543
|
17 105
|
16 128
|
16 152
|
15 071
|
16 692
|
19 010
|
22 268
|
28 117
|
30 975
|
36 067
|
32 747
|
(5 078)
|
(9 352)
|
(17 037)
|
(18 103)
|
(989)
|
(1 841)
|
|
| Change in Working Capital |
0
|
(51 515)
|
(32 507)
|
27 601
|
(45 141)
|
197 426
|
224 315
|
161 642
|
(66 556)
|
152 999
|
144 339
|
150 165
|
152 626
|
159 214
|
198 285
|
264 596
|
12 653
|
82 356
|
76 203
|
524 875
|
536 292
|
491 521
|
527 205
|
326 920
|
301 545
|
299 371
|
263 845
|
351 533
|
342 671
|
410 926
|
327 427
|
388 857
|
27 669
|
(82 530)
|
119 276
|
198 197
|
9 226
|
232 321
|
|
| Cash from Operating Activities |
0
N/A
|
141 513
N/A
|
160 521
+13%
|
220 629
+37%
|
203 584
-8%
|
197 426
-3%
|
224 315
+14%
|
161 642
-28%
|
181 796
+12%
|
152 999
-16%
|
144 339
-6%
|
150 165
+4%
|
152 626
+2%
|
159 214
+4%
|
198 285
+25%
|
264 596
+33%
|
11 455
-96%
|
82 356
+619%
|
76 203
-7%
|
524 875
+589%
|
537 491
+2%
|
491 521
-9%
|
527 205
+7%
|
326 920
-38%
|
301 545
-8%
|
299 371
-1%
|
263 845
-12%
|
351 533
+33%
|
342 671
-3%
|
410 926
+20%
|
327 427
-20%
|
388 857
+19%
|
27 669
-93%
|
(82 530)
N/A
|
119 276
N/A
|
198 197
+66%
|
9 226
-95%
|
232 321
+2 418%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(114 995)
|
(108 461)
|
(126 373)
|
(86 901)
|
(86 471)
|
(106 259)
|
(93 641)
|
(94 893)
|
(105 248)
|
(89 393)
|
(96 879)
|
(76 674)
|
(95 818)
|
(170 892)
|
(255 339)
|
12 578
|
44 263
|
82 230
|
(265 607)
|
(319 762)
|
(449 835)
|
(487 153)
|
(359 711)
|
(318 788)
|
(212 301)
|
(181 459)
|
(282 605)
|
(296 195)
|
(272 008)
|
(248 063)
|
(221 634)
|
11 358
|
(1 995)
|
(14 242)
|
(21 983)
|
(22 426)
|
(54 838)
|
|
| Other Items |
0
|
12 322
|
17 467
|
5 579
|
3 622
|
(5 422)
|
5 981
|
12 915
|
(3 273)
|
(2 977)
|
(12 113)
|
(7 838)
|
(72 070)
|
(61 900)
|
(55 609)
|
(29 111)
|
(5 225)
|
(14 688)
|
(26 607)
|
34 733
|
40 670
|
73 012
|
78 816
|
68 304
|
63 678
|
26 280
|
(15 761)
|
30 243
|
31 338
|
43 811
|
58 683
|
18 704
|
280
|
(9 937)
|
(806)
|
(10 063)
|
3 467
|
10 574
|
|
| Cash from Investing Activities |
0
N/A
|
(102 673)
N/A
|
(90 994)
+11%
|
(120 794)
-33%
|
(83 278)
+31%
|
(91 893)
-10%
|
(100 276)
-9%
|
(80 725)
+19%
|
(98 166)
-22%
|
(108 224)
-10%
|
(101 507)
+6%
|
(104 717)
-3%
|
(148 745)
-42%
|
(157 718)
-6%
|
(226 501)
-44%
|
(284 450)
-26%
|
7 353
N/A
|
29 576
+302%
|
55 623
+88%
|
(230 874)
N/A
|
(279 092)
-21%
|
(376 823)
-35%
|
(408 337)
-8%
|
(291 407)
+29%
|
(255 110)
+12%
|
(186 021)
+27%
|
(197 220)
-6%
|
(252 362)
-28%
|
(264 857)
-5%
|
(228 196)
+14%
|
(189 380)
+17%
|
(202 930)
-7%
|
11 637
N/A
|
(11 931)
N/A
|
(15 048)
-26%
|
(32 046)
-113%
|
(18 959)
+41%
|
(44 264)
-133%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
6 262
|
(10 792)
|
(33 905)
|
(70 511)
|
(52 848)
|
(62 063)
|
(29 739)
|
(9 573)
|
(4 372)
|
(6 650)
|
(4 113)
|
73 324
|
32 385
|
83 252
|
71 945
|
65 075
|
(14 810)
|
(17 128)
|
(63 766)
|
(100 746)
|
15 206
|
21 685
|
(63 901)
|
(64 867)
|
(155 429)
|
(166 611)
|
(64 347)
|
(61 848)
|
(74 658)
|
(76 012)
|
(76 771)
|
(4 343)
|
7 734
|
13 340
|
10 644
|
(163)
|
(5 899)
|
|
| Cash Paid for Dividends |
0
|
(31 427)
|
(33 900)
|
(50 373)
|
(34 543)
|
(36 121)
|
(44 402)
|
(36 198)
|
(37 055)
|
(37 677)
|
(37 187)
|
(39 273)
|
(40 968)
|
(41 625)
|
(44 222)
|
(45 236)
|
(646)
|
(353)
|
(1 577)
|
(49 134)
|
(50 378)
|
(60 038)
|
(63 080)
|
(66 140)
|
(71 535)
|
(80 114)
|
(89 421)
|
(97 835)
|
(102 866)
|
(95 190)
|
(91 513)
|
(88 746)
|
2 515
|
(3 657)
|
(12 876)
|
(23 880)
|
(10 838)
|
(12 894)
|
|
| Other |
0
|
(10 596)
|
(11 729)
|
(16 882)
|
(7 923)
|
(4 945)
|
(1 116)
|
(2 293)
|
(2 860)
|
(2 209)
|
(8 442)
|
(1 721)
|
(12 987)
|
(13 884)
|
(19 510)
|
(21 047)
|
(1 456)
|
2 207
|
2 557
|
(19 010)
|
(18 458)
|
(17 105)
|
(16 128)
|
101 006
|
102 087
|
100 466
|
98 148
|
(22 268)
|
(28 117)
|
(30 975)
|
(36 067)
|
(32 747)
|
5 078
|
9 352
|
17 037
|
18 103
|
989
|
1 841
|
|
| Cash from Financing Activities |
0
N/A
|
(35 761)
N/A
|
(56 421)
-58%
|
(101 160)
-79%
|
(112 977)
-12%
|
(93 914)
+17%
|
(107 581)
-15%
|
(68 230)
+37%
|
(49 488)
+27%
|
(44 259)
+11%
|
(52 279)
-18%
|
(45 107)
+14%
|
19 370
N/A
|
(23 123)
N/A
|
19 521
N/A
|
5 662
-71%
|
62 973
+1 012%
|
(12 956)
N/A
|
(16 148)
-25%
|
(131 910)
-717%
|
(169 582)
-29%
|
(61 937)
+63%
|
(57 523)
+7%
|
(29 035)
+50%
|
(34 315)
-18%
|
(135 078)
-294%
|
(157 885)
-17%
|
(184 449)
-17%
|
(192 830)
-5%
|
(200 823)
-4%
|
(203 592)
-1%
|
(198 264)
+3%
|
3 251
N/A
|
13 429
+313%
|
17 501
+30%
|
4 866
-72%
|
(10 012)
N/A
|
(16 952)
-69%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(290)
|
(135)
|
0
|
(366)
|
227
|
4 106
|
0
|
3 385
|
3 785
|
739
|
2 588
|
5 619
|
6 811
|
11 892
|
8 316
|
7 855
|
5 401
|
(6 208)
|
(298)
|
(1 725)
|
3 729
|
26 552
|
734
|
22 045
|
39 630
|
73 453
|
88 240
|
56 658
|
52 133
|
(8 858)
|
(3 667)
|
16 430
|
3 851
|
56 956
|
(22 609)
|
(44 545)
|
|
| Net Change in Cash |
0
N/A
|
3 079
N/A
|
12 816
+316%
|
(1 460)
N/A
|
7 329
N/A
|
11 253
+54%
|
16 685
+48%
|
16 793
+1%
|
34 141
+103%
|
3 901
-89%
|
(5 662)
N/A
|
1 079
N/A
|
25 839
+2 294%
|
(16 007)
N/A
|
(1 884)
+88%
|
(2 301)
-22%
|
90 098
N/A
|
106 831
+19%
|
121 079
+13%
|
155 883
+29%
|
88 519
-43%
|
51 036
-42%
|
65 073
+28%
|
33 030
-49%
|
12 853
-61%
|
317
-98%
|
(51 629)
N/A
|
(11 825)
+77%
|
(26 777)
-126%
|
38 564
N/A
|
(13 412)
N/A
|
(21 195)
-58%
|
38 891
N/A
|
(64 603)
N/A
|
125 580
N/A
|
227 973
+82%
|
(42 354)
N/A
|
126 560
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
26 518
N/A
|
52 060
+96%
|
94 256
+81%
|
116 683
+24%
|
110 955
-5%
|
118 056
+6%
|
68 001
-42%
|
86 902
+28%
|
47 751
-45%
|
54 946
+15%
|
53 286
-3%
|
75 952
+43%
|
63 396
-17%
|
27 393
-57%
|
9 256
-66%
|
24 033
+160%
|
126 619
+427%
|
158 433
+25%
|
259 268
+64%
|
217 729
-16%
|
41 686
-81%
|
40 051
-4%
|
(32 791)
N/A
|
(17 243)
+47%
|
87 070
N/A
|
82 386
-5%
|
68 928
-16%
|
46 476
-33%
|
138 919
+199%
|
79 364
-43%
|
167 223
+111%
|
39 027
-77%
|
(84 525)
N/A
|
105 034
N/A
|
176 214
+68%
|
(13 200)
N/A
|
177 483
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
