Mineros SA
TSX:MSA
Mineros SA
TSX:MSA
Price:
7.56
CAD
0.27%
Market Cap:
CA$2.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MSA Alert
Mineros SA
7.56
+0.02 (+0.27%)
| 52 Week Range |
1.86
7.56
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mineros SA
Mineros SA
Income Statement
Mineros SA
Mineros SA
Currency: COP
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9 405
|
0
|
0
|
0
|
17 229
|
0
|
0
|
0
|
15 252
|
0
|
0
|
0
|
12 527
|
4 054
|
12 025
|
0
|
25 145
|
14 903
|
14 426
|
0
|
30 271
|
0
|
0
|
0
|
32 783
|
0
|
0
|
0
|
27 204
|
0
|
0
|
0
|
37 503
|
0
|
0
|
0
|
33 693
|
0
|
0
|
|
| Revenue |
583 405
N/A
|
633 807
+9%
|
664 962
+5%
|
676 695
+2%
|
686 774
+1%
|
690 468
+1%
|
739 849
+7%
|
764 644
+3%
|
790 514
+3%
|
785 988
-1%
|
774 323
-1%
|
771 988
0%
|
805 053
+4%
|
920 218
+14%
|
1 014 941
+10%
|
1 183 316
+17%
|
1 349 711
+14%
|
1 465 169
+9%
|
1 651 181
+13%
|
1 749 000
+6%
|
1 792 390
+2%
|
1 826 868
+2%
|
2 262 149
+24%
|
2 271 909
+0%
|
1 855 927
-18%
|
2 342 485
+26%
|
1 960 287
-16%
|
2 091 977
+7%
|
1 762 569
-16%
|
2 323 192
+32%
|
2 773 433
+19%
|
2 589 874
-7%
|
1 928 126
-26%
|
2 375 049
+23%
|
1 910 707
-20%
|
2 077 959
+9%
|
2 200 796
+6%
|
2 425 114
+10%
|
2 666 673
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(413 900)
|
(434 433)
|
(452 089)
|
(467 256)
|
(474 607)
|
(487 605)
|
(508 460)
|
(526 261)
|
(546 485)
|
(546 556)
|
(556 253)
|
(550 854)
|
(582 912)
|
(690 363)
|
(774 837)
|
(889 230)
|
(1 040 076)
|
(1 086 523)
|
(1 146 626)
|
(1 188 337)
|
(1 173 185)
|
(1 209 010)
|
(1 568 883)
|
(1 640 199)
|
(1 391 512)
|
(1 750 836)
|
(1 483 865)
|
(1 572 277)
|
(1 204 881)
|
(1 698 374)
|
(1 967 844)
|
(1 821 459)
|
(1 303 724)
|
(1 615 970)
|
(1 318 878)
|
(1 365 746)
|
(1 450 973)
|
(1 533 713)
|
(1 623 319)
|
|
| Gross Profit |
169 505
N/A
|
199 375
+18%
|
212 874
+7%
|
209 439
-2%
|
212 167
+1%
|
202 863
-4%
|
231 388
+14%
|
238 383
+3%
|
244 030
+2%
|
239 431
-2%
|
218 070
-9%
|
221 133
+1%
|
222 142
+0%
|
229 855
+3%
|
240 103
+4%
|
294 086
+22%
|
309 635
+5%
|
378 646
+22%
|
504 554
+33%
|
560 663
+11%
|
619 205
+10%
|
617 858
0%
|
693 267
+12%
|
631 710
-9%
|
464 415
-26%
|
591 648
+27%
|
476 422
-19%
|
519 701
+9%
|
557 688
+7%
|
624 818
+12%
|
805 589
+29%
|
768 415
-5%
|
624 401
-19%
|
759 079
+22%
|
591 829
-22%
|
712 213
+20%
|
749 823
+5%
|
891 401
+19%
|
1 043 355
+17%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38 141)
|
(36 768)
|
(31 093)
|
(15 058)
|
(42 206)
|
(46 799)
|
(57 287)
|
(61 627)
|
(50 767)
|
(61 368)
|
(66 324)
|
(71 856)
|
(112 692)
|
(46 880)
|
(56 249)
|
(63 098)
|
(77 237)
|
(101 144)
|
(144 227)
|
(150 110)
|
(132 487)
|
(125 377)
|
(129 005)
|
(142 227)
|
(135 346)
|
(165 176)
|
(138 536)
|
(157 351)
|
(143 771)
|
(417 835)
|
(416 972)
|
(364 664)
|
(117 229)
|
(143 660)
|
(127 500)
|
(134 108)
|
(146 229)
|
(165 876)
|
(176 369)
|
|
| Selling, General & Administrative |
(18 546)
|
(20 689)
|
(22 390)
|
(23 963)
|
(26 423)
|
(24 737)
|
(27 065)
|
(35 898)
|
(37 452)
|
(37 684)
|
(40 108)
|
(34 896)
|
(41 575)
|
(44 275)
|
(45 688)
|
(49 113)
|
(44 681)
|
(51 202)
|
(59 591)
|
(62 504)
|
(82 352)
|
(85 253)
|
(101 144)
|
(104 072)
|
(83 534)
|
(95 964)
|
(85 409)
|
(88 729)
|
(78 266)
|
(102 099)
|
(113 755)
|
(106 493)
|
(75 682)
|
(97 725)
|
(76 091)
|
(79 742)
|
(91 516)
|
(100 336)
|
(106 285)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 046)
|
(13 189)
|
(32 523)
|
0
|
(10 469)
|
(15 400)
|
(12 409)
|
(37 080)
|
(91 459)
|
(89 371)
|
(76 739)
|
(26 059)
|
(32 339)
|
(25 206)
|
(28 632)
|
(25 997)
|
(24 701)
|
(24 893)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(18 043)
|
(735)
|
(3 789)
|
(6 795)
|
(9 549)
|
(7 390)
|
(8 067)
|
(5 061)
|
(36 227)
|
(6 016)
|
0
|
(3 718)
|
(4 092)
|
0
|
0
|
(2 013)
|
(2 759)
|
0
|
0
|
0
|
(5 143)
|
0
|
0
|
0
|
(6 274)
|
0
|
(3 112)
|
0
|
(6 334)
|
0
|
0
|
0
|
(4 505)
|
0
|
0
|
|
| Other Operating Expenses |
(19 595)
|
(16 078)
|
(8 701)
|
8 907
|
2 260
|
(21 326)
|
(26 433)
|
(18 935)
|
(3 766)
|
(16 295)
|
(18 150)
|
(31 898)
|
(34 890)
|
3 411
|
(10 562)
|
(10 268)
|
(28 464)
|
(49 942)
|
(84 636)
|
(85 593)
|
(47 376)
|
(36 078)
|
(14 672)
|
(5 632)
|
(46 668)
|
(58 744)
|
(37 727)
|
(56 213)
|
(22 150)
|
(224 277)
|
(210 735)
|
(181 432)
|
(9 154)
|
(13 596)
|
(26 204)
|
(25 734)
|
(24 212)
|
(40 839)
|
(45 191)
|
|
| Operating Income |
131 365
N/A
|
162 607
+24%
|
181 781
+12%
|
194 382
+7%
|
169 960
-13%
|
156 063
-8%
|
174 101
+12%
|
176 755
+2%
|
193 263
+9%
|
178 063
-8%
|
151 745
-15%
|
149 277
-2%
|
109 450
-27%
|
182 975
+67%
|
183 854
+0%
|
230 988
+26%
|
232 398
+1%
|
277 502
+19%
|
360 327
+30%
|
410 553
+14%
|
486 718
+19%
|
492 481
+1%
|
564 262
+15%
|
489 483
-13%
|
329 069
-33%
|
426 472
+30%
|
337 887
-21%
|
362 349
+7%
|
413 917
+14%
|
206 983
-50%
|
388 616
+88%
|
403 751
+4%
|
507 172
+26%
|
615 419
+21%
|
464 329
-25%
|
578 105
+25%
|
603 595
+4%
|
725 525
+20%
|
866 986
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47 483)
|
(92 227)
|
(90 547)
|
(66 724)
|
(5 566)
|
(2 500)
|
(226)
|
1 442
|
(9 273)
|
(9 546)
|
(9 167)
|
(6 416)
|
(6 432)
|
(4 733)
|
(16 580)
|
(8 103)
|
(23 599)
|
(27 181)
|
(49 131)
|
(45 292)
|
(60 803)
|
(62 122)
|
(50 571)
|
(62 359)
|
(702)
|
(20 442)
|
4 058
|
4 498
|
27 333
|
25 585
|
(14 566)
|
(46 483)
|
(81 150)
|
(90 199)
|
(60 353)
|
(35 548)
|
(23 071)
|
(23 334)
|
(23 733)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66 932
|
0
|
0
|
0
|
(6 701)
|
0
|
0
|
0
|
4 402
|
0
|
4 402
|
4 402
|
7 536
|
0
|
0
|
(13 705)
|
(21 390)
|
0
|
0
|
0
|
(1 006)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
|
| Total Other Income |
(2 687)
|
(1)
|
(1)
|
(1)
|
(2 795)
|
(12 075)
|
(12 076)
|
(12 076)
|
(54)
|
(9 490)
|
(9 488)
|
(9 488)
|
(1 547)
|
(1 129)
|
(2 078)
|
(2 078)
|
(26 556)
|
(26 690)
|
(26 179)
|
(26 179)
|
(38 732)
|
(37 287)
|
(36 849)
|
(36 849)
|
(49 549)
|
(47 895)
|
(47 895)
|
(47 895)
|
(1 985)
|
(488)
|
(488)
|
(488)
|
(960)
|
0
|
0
|
0
|
(700)
|
0
|
0
|
|
| Pre-Tax Income |
81 195
N/A
|
70 379
-13%
|
91 233
+30%
|
127 657
+40%
|
161 599
+27%
|
141 488
-12%
|
161 799
+14%
|
166 121
+3%
|
183 936
+11%
|
159 027
-14%
|
133 090
-16%
|
133 373
+0%
|
168 403
+26%
|
177 114
+5%
|
165 195
-7%
|
220 806
+34%
|
175 542
-20%
|
223 631
+27%
|
285 016
+27%
|
339 082
+19%
|
391 585
+15%
|
393 072
+0%
|
481 243
+22%
|
394 677
-18%
|
286 354
-27%
|
358 135
+25%
|
294 050
-18%
|
305 248
+4%
|
417 875
+37%
|
232 080
-44%
|
373 563
+61%
|
356 781
-4%
|
424 056
+19%
|
525 220
+24%
|
403 975
-23%
|
542 557
+34%
|
579 221
+7%
|
702 191
+21%
|
843 253
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19 236)
|
(27 230)
|
(31 360)
|
(36 943)
|
(72 743)
|
(71 758)
|
(74 843)
|
(77 021)
|
(66 256)
|
(51 763)
|
(49 117)
|
(47 569)
|
344
|
(7 425)
|
(7 393)
|
(18 074)
|
(49 844)
|
(60 511)
|
(92 353)
|
(118 939)
|
(156 485)
|
(165 629)
|
(203 510)
|
(177 696)
|
(124 540)
|
(155 644)
|
(133 946)
|
(165 948)
|
(160 254)
|
(180 646)
|
(191 460)
|
(150 879)
|
(122 653)
|
(158 139)
|
(142 391)
|
(198 158)
|
(225 117)
|
(254 537)
|
(283 823)
|
|
| Income from Continuing Operations |
61 959
|
43 149
|
59 873
|
90 714
|
88 856
|
69 730
|
86 956
|
89 100
|
117 680
|
107 264
|
83 973
|
85 804
|
168 747
|
169 689
|
157 802
|
202 732
|
125 698
|
163 120
|
192 663
|
220 143
|
235 100
|
227 443
|
277 733
|
216 981
|
161 814
|
202 491
|
160 104
|
139 300
|
257 621
|
51 434
|
182 103
|
205 902
|
301 402
|
367 081
|
261 585
|
344 399
|
354 104
|
447 654
|
559 430
|
|
| Income to Minority Interest |
(575)
|
(824)
|
(1 067)
|
(699)
|
(677)
|
(435)
|
(314)
|
(668)
|
(774)
|
(777)
|
(824)
|
(843)
|
(890)
|
(907)
|
(902)
|
(899)
|
(886)
|
(915)
|
(990)
|
(1 007)
|
(1 044)
|
(1 016)
|
(1 147)
|
(905)
|
(418)
|
(418)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
61 384
N/A
|
42 325
-31%
|
58 807
+39%
|
90 016
+53%
|
88 179
-2%
|
69 296
-21%
|
86 642
+25%
|
88 432
+2%
|
116 907
+32%
|
106 488
-9%
|
83 149
-22%
|
84 961
+2%
|
167 857
+98%
|
168 781
+1%
|
156 900
-7%
|
201 833
+29%
|
122 249
-39%
|
157 765
+29%
|
187 233
+19%
|
214 696
+15%
|
234 056
+9%
|
226 427
-3%
|
276 586
+22%
|
216 076
-22%
|
161 396
-25%
|
202 073
+25%
|
160 104
-21%
|
139 300
-13%
|
19 082
-86%
|
51 434
+170%
|
135 779
+164%
|
(24 776)
N/A
|
68 375
N/A
|
134 053
+96%
|
74 881
-44%
|
342 049
+357%
|
354 104
+4%
|
447 654
+26%
|
559 430
+25%
|
|
| EPS (Diluted) |
234.57
N/A
|
161.54
-31%
|
224.45
+39%
|
343.57
+53%
|
336.96
-2%
|
264.48
-22%
|
330.69
+25%
|
337.52
+2%
|
446.74
+32%
|
406.44
-9%
|
317.36
-22%
|
324.66
+2%
|
641.44
+98%
|
644.98
+1%
|
599.57
-7%
|
771.28
+29%
|
467.15
-39%
|
602.87
+29%
|
715.48
+19%
|
820.43
+15%
|
894.41
+9%
|
865.26
-3%
|
1 056.93
+22%
|
825.67
-22%
|
609.37
-26%
|
674.16
+11%
|
534.14
-21%
|
464.74
-13%
|
63.66
-86%
|
171.6
+170%
|
452.99
+164%
|
-82.65
N/A
|
228.11
N/A
|
447.23
+96%
|
249.82
-44%
|
1 141.16
+357%
|
1 181.38
+4%
|
1 493.49
+26%
|
1 866.4
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
