Mineros SA
TSX:MSA
Mineros SA
TSX:MSA
Price:
7.22
CAD
-4.5%
Market Closed
Market Cap:
CA$2.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mineros SA
Mineros SA
Balance Sheet Decomposition is not available for
Mineros SA
Mineros SA
Balance Sheet
Mineros SA
Mineros SA
Currency: COP
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
2 686
|
628
|
720
|
559
|
1 002
|
935
|
1 000
|
14 882
|
4 858
|
12 643
|
19 972
|
54 113
|
52 085
|
43 835
|
211 246
|
219 016
|
228 259
|
216 854
|
420 425
|
|
| Cash |
2 686
|
628
|
720
|
559
|
1 002
|
935
|
1 000
|
2 239
|
4 858
|
0
|
13 837
|
45 266
|
110
|
88
|
102
|
92
|
140
|
86
|
139
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 643
|
0
|
12 643
|
6 134
|
8 847
|
51 975
|
43 748
|
211 144
|
218 923
|
228 119
|
216 769
|
420 286
|
|
| Short-Term Investments |
74 424
|
55 375
|
46 336
|
80 883
|
109 699
|
152 406
|
182 864
|
28 580
|
41 872
|
28 580
|
25 158
|
30 445
|
39 186
|
22 101
|
12 418
|
32 701
|
11 802
|
1 478
|
17 674
|
|
| Total Receivables |
14 743
|
16 451
|
14 082
|
14 851
|
17 097
|
40 291
|
39 445
|
51 503
|
5 928
|
51 503
|
31 532
|
26 781
|
123 999
|
161 398
|
186 015
|
153 685
|
239 808
|
171 993
|
204 750
|
|
| Accounts Receivables |
4 834
|
7 778
|
3 942
|
7 724
|
8 199
|
21 207
|
16 584
|
33 698
|
2 836
|
33 698
|
19 167
|
16 057
|
43 548
|
79 158
|
68 002
|
57 123
|
87 498
|
30 672
|
44 174
|
|
| Other Receivables |
9 909
|
8 673
|
10 140
|
7 127
|
8 898
|
19 084
|
22 861
|
17 806
|
3 092
|
17 805
|
12 365
|
10 724
|
80 452
|
82 240
|
118 013
|
96 562
|
152 310
|
141 322
|
160 576
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 676
|
5 897
|
7 676
|
39 396
|
31 556
|
191 424
|
207 821
|
221 811
|
241 031
|
361 561
|
95 692
|
104 606
|
|
| Other Current Assets |
302
|
2 143
|
2 910
|
3 438
|
5 184
|
10 266
|
17 131
|
20 594
|
31 598
|
20 594
|
15 772
|
11 461
|
28 977
|
35 715
|
55 955
|
49 219
|
71 313
|
65 661
|
100 273
|
|
| Total Current Assets |
92 156
|
74 596
|
64 049
|
99 732
|
132 981
|
203 898
|
240 441
|
120 996
|
90 154
|
120 996
|
131 830
|
154 357
|
435 671
|
470 870
|
687 445
|
695 652
|
912 742
|
551 679
|
847 727
|
|
| PP&E Net |
42 744
|
58 550
|
82 524
|
120 761
|
122 354
|
121 030
|
129 434
|
532 863
|
272 940
|
532 863
|
568 118
|
600 257
|
782 976
|
877 383
|
911 455
|
1 246 163
|
1 398 449
|
1 037 537
|
1 373 868
|
|
| PP&E Gross |
42 744
|
58 550
|
82 524
|
120 761
|
122 354
|
121 030
|
129 434
|
532 863
|
272 940
|
0
|
568 118
|
600 257
|
782 976
|
877 383
|
911 455
|
1 246 163
|
1 398 449
|
1 037 537
|
1 373 868
|
|
| Accumulated Depreciation |
66 112
|
75 786
|
71 865
|
85 838
|
106 574
|
128 298
|
145 820
|
178 729
|
232 807
|
0
|
114 648
|
153 033
|
204 211
|
299 302
|
364 014
|
603 387
|
912 703
|
558 341
|
715 535
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 769
|
0
|
60 769
|
31 852
|
28 672
|
32 202
|
83 725
|
136 946
|
176 523
|
192 724
|
144 493
|
170 723
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
164 900
|
181 462
|
164 900
|
150 128
|
140 257
|
49 786
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
5 138
|
5 584
|
5 139
|
5 544
|
7 977
|
7 435
|
7 977
|
16 369
|
16 250
|
13 466
|
9 906
|
10 317
|
8 664
|
11 859
|
10 746
|
9 698
|
|
| Long-Term Investments |
7 072
|
6 274
|
6 294
|
6 302
|
6 298
|
6 598
|
6 598
|
8 500
|
6 633
|
8 500
|
8 617
|
8 806
|
22 639
|
22 753
|
26 348
|
67 066
|
86 164
|
67 089
|
75 382
|
|
| Other Long-Term Assets |
40 109
|
50 892
|
123 505
|
126 247
|
155 914
|
179 609
|
226 757
|
72 495
|
296 744
|
72 495
|
48 846
|
53 101
|
127 221
|
148 435
|
88 710
|
115 186
|
137 678
|
75 621
|
88 887
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
164 900
|
181 462
|
164 900
|
150 128
|
140 257
|
49 786
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
182 081
N/A
|
190 312
+5%
|
276 373
+45%
|
358 180
+30%
|
423 132
+18%
|
516 273
+22%
|
608 773
+18%
|
968 500
+59%
|
855 368
-12%
|
968 500
+13%
|
955 760
-1%
|
1 001 699
+5%
|
1 463 961
+46%
|
1 613 072
+10%
|
1 861 221
+15%
|
2 309 254
+24%
|
2 739 616
+19%
|
1 887 164
-31%
|
2 566 284
+36%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
3 063
|
3 217
|
3 688
|
2 845
|
3 839
|
4 008
|
3 197
|
39 297
|
13 580
|
39 297
|
33 246
|
34 348
|
173 719
|
175 187
|
178 660
|
202 075
|
297 608
|
112 373
|
148 020
|
|
| Accrued Liabilities |
3 340
|
3 252
|
2 960
|
3 400
|
4 251
|
4 889
|
5 044
|
7 649
|
6 949
|
7 649
|
7 538
|
10 148
|
16 911
|
18 371
|
20 892
|
34 975
|
39 029
|
16 798
|
30 321
|
|
| Short-Term Debt |
3 526
|
3 557
|
1 669
|
77
|
87
|
146
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64 098
|
59 300
|
64 098
|
21 807
|
17 712
|
64 615
|
79 569
|
93 627
|
68 279
|
114 350
|
51 886
|
63 594
|
|
| Other Current Liabilities |
26 874
|
16 058
|
18 840
|
39 659
|
33 737
|
60 903
|
46 212
|
21 677
|
45 025
|
21 677
|
56 149
|
39 694
|
64 765
|
73 146
|
148 970
|
134 994
|
196 371
|
142 917
|
225 532
|
|
| Total Current Liabilities |
36 803
|
26 084
|
27 156
|
45 980
|
41 914
|
69 945
|
54 504
|
132 721
|
124 854
|
132 721
|
118 740
|
101 902
|
320 011
|
346 272
|
442 149
|
440 324
|
647 358
|
323 975
|
467 467
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
187 292
|
78 310
|
187 292
|
143 424
|
126 398
|
160 953
|
191 946
|
161 949
|
151 123
|
111 830
|
73 487
|
50 723
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
14 380
|
41 721
|
12 817
|
41 721
|
55 066
|
63 421
|
49 905
|
55 723
|
35 844
|
58 684
|
70 840
|
4 305
|
30 241
|
|
| Minority Interest |
1 131
|
3 048
|
0
|
0
|
0
|
0
|
0
|
8 153
|
3 274
|
8 153
|
1 907
|
921
|
1 150
|
1 089
|
1 198
|
7
|
8
|
7
|
8
|
|
| Other Liabilities |
2 178
|
447
|
506
|
607
|
687
|
10 156
|
5 544
|
21 404
|
6 103
|
21 404
|
22 406
|
30 671
|
118 872
|
93 150
|
140 793
|
195 923
|
242 599
|
164 659
|
216 479
|
|
| Total Liabilities |
40 111
N/A
|
29 578
-26%
|
27 663
-6%
|
46 588
+68%
|
42 602
-9%
|
80 102
+88%
|
74 428
-7%
|
391 290
+426%
|
225 358
-42%
|
391 290
+74%
|
341 543
-13%
|
323 313
-5%
|
650 889
+101%
|
688 180
+6%
|
781 933
+14%
|
846 061
+8%
|
1 072 635
+27%
|
566 431
-47%
|
764 918
+35%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
178
|
178
|
178
|
178
|
|
| Retained Earnings |
88 607
|
111 447
|
151 010
|
236 023
|
288 224
|
364 951
|
457 032
|
479 435
|
469 708
|
479 435
|
591 343
|
669 463
|
780 148
|
847 685
|
1 025 940
|
1 107 363
|
1 043 019
|
1 025 208
|
1 261 159
|
|
| Additional Paid In Capital |
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
1 551
|
118 709
|
118 709
|
118 709
|
118 709
|
|
| Unrealized Security Profit/Loss |
15 803
|
12 928
|
63 927
|
43 037
|
61 015
|
58 209
|
64 302
|
0
|
147 290
|
0
|
178
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
5 611
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
41 461
|
40 259
|
37 674
|
36 433
|
35 192
|
16 913
|
16 913
|
101 675
|
16 913
|
101 675
|
26 953
|
13 006
|
36 824
|
81 108
|
51 638
|
236 944
|
505 075
|
176 637
|
421 319
|
|
| Total Equity |
141 970
N/A
|
160 734
+13%
|
248 710
+55%
|
311 592
+25%
|
380 530
+22%
|
436 171
+15%
|
534 346
+23%
|
577 210
+8%
|
630 010
+9%
|
577 210
-8%
|
614 217
+6%
|
678 386
+10%
|
813 071
+20%
|
924 892
+14%
|
1 079 288
+17%
|
1 463 194
+36%
|
1 666 981
+14%
|
1 320 733
-21%
|
1 801 366
+36%
|
|
| Total Liabilities & Equity |
182 081
N/A
|
190 312
+5%
|
276 373
+45%
|
358 180
+30%
|
423 132
+18%
|
516 273
+22%
|
608 773
+18%
|
968 500
+59%
|
855 368
-12%
|
968 500
+13%
|
955 760
-1%
|
1 001 699
+5%
|
1 463 961
+46%
|
1 613 072
+10%
|
1 861 221
+15%
|
2 309 254
+24%
|
2 739 616
+19%
|
1 887 164
-31%
|
2 566 284
+36%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
300
|
300
|
300
|
300
|
|
Switch to:
Switch to:
See Also
Discover More
