NextSource Materials Inc
TSX:NEXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (9.7), the stock would be worth CA$-0.48 (263% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.9 | CA$0.3 |
0%
|
| Industry Average | 9.7 | CA$-0.48 |
-263%
|
| Country Average | 10.2 | CA$-0.51 |
-271%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
NextSource Materials Inc
TSX:NEXT
|
54.7m CAD | -5.9 | -1.2 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
281.9B AUD | 7.6 | 19.7 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.3B AUD | 8.4 | 20.1 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
118.5B GBP | 7.4 | 15.7 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.2 | 18.1 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
64.5B GBP | 11.3 | 235.2 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
433B CNY | 9.9 | 21.1 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
41.9B GBP | 10.1 | -14.8 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
54.6B USD | 8.7 | 18.5 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
45.9B ZAR | -75.7 | 35.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
NextSource Materials Inc
Glance View
NextSource Materials, Inc. engages in the acquisition, exploration, and development of mineral resources. The company is headquartered in Toronto, Ontario and currently employs 2 full-time employees. The company went IPO on 2010-05-05. The firm operates as a supplier of critical battery materials and technology materials through the mining and value-added processing of flake graphite and other critical minerals. The company is also engaged in the development of value-added processing facilities capable of producing coated and spheronized graphite that is used for the manufacturing of battery anodes. The firm's project includes Molo Graphite Project and Green Giant Vanadium Project. The Molo Graphite Project is located 160 kilometers (km) by road south-east of Madagascar's administrative capital (and port city) of Toliara and covers an area of 62.5 hectares (ha). The project consists of SuperFlake graphite that is used in refractory (steel), lithium-ion battery applications and expanded graphite (foil) applications. The Green Giant Vanadium Project is located in south-central Madagascar, containing vanadium deposits.
