Newmont Corporation
TSX:NGT

Watchlist Manager
Newmont Corporation Logo
Newmont Corporation
TSX:NGT
Watchlist
Price: 116 CAD -1.06% Market Closed
Market Cap: 133.8B CAD

Relative Value

The Relative Value of one NGT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 116 CAD, Newmont Corporation is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
44
Median 3Y
3.6
Median 5Y
4
Industry
2
Forward
5
vs History
41
vs Industry
15
Median 3Y
-16.8
Median 5Y
12.9
Industry
18.8
Forward
16
vs History
65
vs Industry
18
Median 3Y
12.6
Median 5Y
12.5
Industry
10.9
vs History
25
vs Industry
10
Median 3Y
31
Median 5Y
21.9
Industry
18.2
vs History
3
vs Industry
35
Median 3Y
2
Median 5Y
2.3
Industry
2.1
vs History
15
vs Industry
43
Median 3Y
3.9
Median 5Y
4.2
Industry
2.5
Forward
5
vs History
53
vs Industry
43
Median 3Y
8.3
Median 5Y
8.6
Industry
8.3
vs History
74
vs Industry
21
Median 3Y
13.2
Median 5Y
12
Industry
12.3
Forward
8.4
vs History
79
vs Industry
19
Median 3Y
30.8
Median 5Y
28.6
Industry
14.9
Forward
10.6
vs History
68
vs Industry
20
Median 3Y
14.4
Median 5Y
13.2
Industry
12.2
vs History
68
vs Industry
10
Median 3Y
46.5
Median 5Y
20.7
Industry
16.4
vs History
1
vs Industry
45
Median 3Y
1.2
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

NGT Competitors Multiples
Newmont Corporation Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newmont Corporation
TSX:NGT
110.5B CAD 5.1 15.4 9.3 11.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
HK
Zijin Gold International Co Ltd
HKEX:2259
368.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Newmont Corporation
TSX:NGT
Average EV/EBITDA: 2 563.8
9.3
24%
0.4
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Newmont Corporation
TSX:NGT
Average EV/EBIT: 2 942.6
11.8
30%
0.4
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A