Obsidian Energy Ltd
TSX:OBE

Watchlist Manager
Obsidian Energy Ltd Logo
Obsidian Energy Ltd
TSX:OBE
Watchlist
Price: 8.28 CAD -0.36% Market Closed
Market Cap: 554.7m CAD

Intrinsic Value

The intrinsic value of one OBE stock under the Base Case scenario is 12.09 CAD. Compared to the current market price of 8.28 CAD, Obsidian Energy Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OBE Intrinsic Value
12.09 CAD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Obsidian Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OBE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OBE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Obsidian Energy Ltd.

Explain Valuation
Compare OBE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OBE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Obsidian Energy Ltd

Current Assets 88.9m
Cash & Short-Term Investments 1m
Receivables 60.9m
Other Current Assets 27m
Non-Current Assets 1.7B
PP&E 1.5B
Other Non-Current Assets 263.6m
Current Liabilities 169.4m
Accounts Payable 149.2m
Other Current Liabilities 20.2m
Non-Current Liabilities 230.9m
Long-Term Debt 147.8m
Other Non-Current Liabilities 83.1m
Efficiency

Free Cash Flow Analysis
Obsidian Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Obsidian Energy Ltd

Revenue
642.4m CAD
Cost of Revenue
-200.1m CAD
Gross Profit
442.3m CAD
Operating Expenses
-304.3m CAD
Operating Income
138m CAD
Other Expenses
-375.3m CAD
Net Income
-237.3m CAD
Fundamental Scores

OBE Profitability Score
Profitability Due Diligence

Obsidian Energy Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

Obsidian Energy Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

OBE Solvency Score
Solvency Due Diligence

Obsidian Energy Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Obsidian Energy Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OBE Price Targets Summary
Obsidian Energy Ltd

Wall Street analysts forecast OBE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OBE is 10.07 CAD with a low forecast of 9.6 CAD and a high forecast of 10.5 CAD.

Lowest
Price Target
9.6 CAD
16% Upside
Average
Price Target
10.07 CAD
22% Upside
Highest
Price Target
10.5 CAD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OBE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OBE stock?

The intrinsic value of one OBE stock under the Base Case scenario is 12.09 CAD.

Is OBE stock undervalued or overvalued?

Compared to the current market price of 8.28 CAD, Obsidian Energy Ltd is Undervalued by 32%.

Back to Top