
Obsidian Energy Ltd
TSX:OBE

Intrinsic Value
The intrinsic value of one
OBE
stock under the Base Case scenario is
38.24
CAD.
Compared to the current market price of 6.65 CAD,
Obsidian Energy Ltd
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Obsidian Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Obsidian Energy Ltd
Balance Sheet Decomposition
Obsidian Energy Ltd
Current Assets | 490.7m |
Cash & Short-Term Investments | 300k |
Receivables | 86m |
Other Current Assets | 404.4m |
Non-Current Assets | 1.7B |
PP&E | 1.4B |
Other Non-Current Assets | 268.3m |
Free Cash Flow Analysis
Obsidian Energy Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Obsidian Energy Ltd
Revenue
|
763.9m
CAD
|
Cost of Revenue
|
-223.3m
CAD
|
Gross Profit
|
540.6m
CAD
|
Operating Expenses
|
-339.2m
CAD
|
Operating Income
|
201.4m
CAD
|
Other Expenses
|
-400.5m
CAD
|
Net Income
|
-199.1m
CAD
|
OBE Profitability Score
Profitability Due Diligence
Obsidian Energy Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Obsidian Energy Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
OBE Solvency Score
Solvency Due Diligence
Obsidian Energy Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Obsidian Energy Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OBE Price Targets Summary
Obsidian Energy Ltd
According to Wall Street analysts, the average 1-year price target for
OBE
is 11.22 CAD
with a low forecast of 10.1 CAD and a high forecast of 14.7 CAD.
Dividends
Current shareholder yield for OBE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OBE
stock under the Base Case scenario is
38.24
CAD.
Compared to the current market price of 6.65 CAD,
Obsidian Energy Ltd
is
Undervalued by 83%.