Obsidian Energy Ltd
TSX:OBE

Watchlist Manager
Obsidian Energy Ltd Logo
Obsidian Energy Ltd
TSX:OBE
Watchlist
Price: 8.07 CAD -1.22% Market Closed
Market Cap: 570.7m CAD

Relative Value

The Relative Value of one OBE stock under the Base Case scenario is 17 CAD. Compared to the current market price of 8.07 CAD, Obsidian Energy Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBE Relative Value
Base Case
17 CAD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
58
Median 3Y
1.1
Median 5Y
0.9
Industry
1.3
Forward
0.9
vs History
vs Industry
27
Median 3Y
2.1
Median 5Y
0.9
Industry
10.6
Forward
14.7
vs History
77
vs Industry
50
Median 3Y
2
Median 5Y
2
Industry
4.9
vs History
11
vs Industry
9
Median 3Y
22.7
Median 5Y
3
Industry
10.4
vs History
58
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
vs History
80
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9
Forward
1.4
vs History
71
vs Industry
66
Median 3Y
1.8
Median 5Y
2.1
Industry
4.7
vs History
61
vs Industry
48
Median 3Y
2.4
Median 5Y
2.3
Industry
6.2
Forward
1.9
vs History
52
vs Industry
36
Median 3Y
4.9
Median 5Y
4.9
Industry
8.9
Forward
3.8
vs History
77
vs Industry
48
Median 3Y
2.6
Median 5Y
2.9
Industry
6.5
vs History
vs Industry
10
Median 3Y
8
Median 5Y
12.9
Industry
10.5
vs History
63
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

OBE Competitors Multiples
Obsidian Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Obsidian Energy Ltd
TSX:OBE
588.1m CAD 0.8 -3 2.2 4.7
US
Conocophillips
NYSE:COP
119.5B USD 2.1 12.6 5.7 9.9
CN
CNOOC Ltd
SSE:600938
730.1B CNY 1.8 5.4 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.5B CAD 2.5 12.7 6.2 10.1
US
EOG Resources Inc
NYSE:EOG
69.1B USD 3 11.4 5.4 8.1
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.7B USD 3.6 20.1 8 13
US
Venture Global Inc
NYSE:VG
44.2B USD 8.3 48.1 29.2 37.6
US
Diamondback Energy Inc
NASDAQ:FANG
42.8B USD 3.3 10.8 6.2 10.2
US
EQT Corp
NYSE:EQT
36.2B USD 6.5 98 16.8 135.1
AU
Woodside Energy Group Ltd
ASX:WDS
49.1B AUD 2.4 8.9 4 7.8