Obsidian Energy Ltd
TSX:OBE

Watchlist Manager
Obsidian Energy Ltd Logo
Obsidian Energy Ltd
TSX:OBE
Watchlist
Price: 8.25 CAD -0.72% Market Closed
Market Cap: 552.7m CAD

Income Statement

Earnings Waterfall
Obsidian Energy Ltd

Revenue
642.4m CAD
Cost of Revenue
-200.1m CAD
Gross Profit
442.3m CAD
Operating Expenses
-304.3m CAD
Operating Income
138m CAD
Other Expenses
-375.3m CAD
Net Income
-237.3m CAD

Income Statement
Obsidian Energy Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
23
22
21
20
20
17
14
12
13
14
16
17
18
18
21
23
25
28
38
49
59
76
84
93
129
152
178
204
192
181
173
161
161
169
172
174
181
184
185
190
190
191
195
199
197
195
191
184
180
172
162
157
153
157
160
162
165
163
145
114
79
44
28
23
23
22
21
21
25
30
37
36
41
37
30
24
21
22
26
33
30
30
30
32
31
31
30
30
30
31
33
35
36
34
28
Revenue
854
N/A
733
-14%
692
-6%
702
+1%
798
+14%
960
+20%
1 049
+9%
1 128
+8%
1 129
+0%
1 088
-4%
1 126
+4%
1 160
+3%
1 225
+6%
1 278
+4%
1 311
+3%
1 443
+10%
1 564
+8%
1 574
+1%
1 580
+0%
1 640
+4%
1 646
+0%
1 771
+8%
1 911
+8%
1 917
+0%
2 008
+5%
2 522
+26%
3 280
+30%
3 947
+20%
4 049
+3%
3 582
-12%
2 913
-19%
2 349
-19%
2 364
+1%
2 516
+6%
2 519
+0%
2 498
-1%
2 509
+0%
2 548
+2%
2 743
+8%
2 859
+4%
3 006
+5%
3 028
+1%
2 869
-5%
2 806
-2%
2 640
-6%
2 514
-5%
2 531
+1%
2 552
+1%
2 449
-4%
2 438
0%
2 371
-3%
2 220
-6%
2 059
-7%
1 742
-15%
1 494
-14%
1 235
-17%
1 059
-14%
969
-8%
824
-15%
680
-17%
586
-14%
519
-11%
439
-15%
419
-5%
420
+0%
412
-2%
423
+3%
446
+5%
408
-9%
395
-3%
386
-2%
360
-7%
395
+10%
378
-4%
326
-14%
313
-4%
281
-10%
293
+4%
348
+19%
392
+13%
455
+16%
544
+20%
678
+25%
740
+9%
779
+5%
765
-2%
681
-11%
684
+0%
661
-3%
659
0%
692
+5%
705
+2%
740
+5%
764
+3%
705
-8%
642
-9%
Gross Profit
Cost of Revenue
(173)
(181)
(192)
(202)
(211)
(229)
(243)
(257)
(272)
(286)
(303)
(316)
(326)
(331)
(335)
(342)
(350)
(359)
(365)
(411)
(454)
(492)
(532)
(534)
(542)
(623)
(709)
(803)
(899)
(940)
(975)
(1 002)
(1 013)
(999)
(984)
(974)
(977)
(983)
(1 018)
(1 038)
(1 065)
(1 100)
(1 088)
(1 076)
(1 019)
(1 032)
(1 039)
(1 024)
(1 025)
(957)
(835)
(788)
(729)
(687)
(693)
(659)
(597)
(530)
(454)
(350)
(281)
(240)
(211)
(198)
(189)
(177)
(170)
(168)
(158)
(152)
(145)
(141)
(145)
(143)
(130)
(122)
(115)
(115)
(128)
(132)
(130)
(139)
(149)
(160)
(175)
(184)
(188)
(191)
(189)
(193)
(196)
(204)
(215)
(223)
(214)
(200)
Gross Profit
681
N/A
552
-19%
500
-9%
500
+0%
587
+17%
731
+25%
806
+10%
871
+8%
857
-2%
801
-7%
823
+3%
844
+3%
899
+7%
947
+5%
976
+3%
1 101
+13%
1 214
+10%
1 215
+0%
1 214
0%
1 229
+1%
1 192
-3%
1 279
+7%
1 378
+8%
1 384
+0%
1 466
+6%
1 899
+30%
2 571
+35%
3 144
+22%
3 150
+0%
2 642
-16%
1 938
-27%
1 347
-30%
1 351
+0%
1 517
+12%
1 535
+1%
1 524
-1%
1 532
+1%
1 565
+2%
1 725
+10%
1 821
+6%
1 941
+7%
1 928
-1%
1 781
-8%
1 730
-3%
1 621
-6%
1 482
-9%
1 492
+1%
1 528
+2%
1 424
-7%
1 481
+4%
1 536
+4%
1 432
-7%
1 330
-7%
1 055
-21%
801
-24%
576
-28%
462
-20%
439
-5%
370
-16%
330
-11%
305
-8%
279
-9%
228
-18%
221
-3%
231
+5%
235
+2%
253
+8%
278
+10%
250
-10%
243
-3%
241
-1%
219
-9%
250
+14%
236
-5%
196
-17%
191
-3%
166
-13%
177
+7%
221
+24%
260
+18%
325
+25%
405
+25%
529
+31%
580
+10%
603
+4%
581
-4%
493
-15%
493
0%
472
-4%
466
-1%
496
+6%
501
+1%
525
+5%
541
+3%
491
-9%
442
-10%
Operating Income
Operating Expenses
(209)
(224)
(242)
(257)
(269)
(280)
(324)
(340)
(364)
(427)
(429)
(470)
(513)
(508)
(564)
(557)
(538)
(530)
(482)
(596)
(699)
(810)
(926)
(933)
(962)
(1 161)
(1 357)
(1 562)
(1 752)
(1 747)
(1 758)
(1 762)
(1 724)
(1 587)
(1 611)
(1 496)
(1 518)
(1 527)
(1 499)
(1 442)
(1 444)
(1 445)
(1 413)
(1 517)
(1 787)
(1 727)
(1 738)
(1 679)
(2 027)
(1 937)
(1 862)
(1 778)
(1 624)
(1 595)
(1 555)
(2 350)
(2 807)
(2 883)
(2 912)
(2 124)
(1 110)
(902)
(739)
(588)
(398)
(398)
(400)
(398)
(487)
(482)
(475)
(452)
(322)
(1 037)
(225)
(199)
(153)
622
(150)
(156)
(169)
(223)
(234)
(251)
(257)
(250)
(262)
(288)
(302)
(316)
(329)
(327)
(353)
(339)
(321)
(304)
Selling, General & Administrative
(7)
(8)
(9)
(10)
(10)
(11)
(45)
(53)
(61)
(96)
(69)
(84)
(100)
(84)
(135)
(118)
(100)
(87)
(35)
(41)
(45)
(53)
(60)
(65)
(65)
(83)
(103)
(125)
(158)
(164)
(169)
(173)
(168)
(219)
(208)
(224)
(304)
(327)
(338)
(251)
(226)
(167)
(140)
(226)
(191)
(172)
(224)
(219)
(247)
(244)
(232)
(225)
(188)
(165)
(153)
(138)
(144)
(139)
(127)
(121)
(103)
(93)
(80)
(69)
(68)
(67)
(67)
(71)
(66)
(62)
(60)
(54)
(52)
(50)
(41)
(38)
(36)
(34)
(46)
(50)
(54)
(79)
(76)
(81)
(82)
(63)
(63)
(77)
(76)
(86)
(90)
(75)
(87)
(85)
(82)
(90)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(15)
(11)
(11)
(12)
(17)
(16)
(16)
(15)
(44)
0
(60)
(60)
(16)
(16)
0
(2)
(259)
0
(265)
(264)
(242)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(201)
(217)
(233)
(247)
(259)
(268)
(278)
(287)
(304)
(331)
(360)
(386)
(413)
(424)
(429)
(439)
(438)
(443)
(446)
(555)
(655)
(757)
(865)
(869)
(897)
(1 078)
(1 254)
(1 437)
(1 594)
(1 573)
(1 568)
(1 557)
(1 514)
(1 401)
(1 362)
(1 232)
(1 169)
(1 154)
(1 115)
(1 144)
(1 158)
(1 223)
(1 218)
(1 235)
(1 525)
(1 485)
(1 443)
(1 390)
(1 693)
(1 608)
(1 531)
(1 456)
(1 384)
(1 378)
(1 365)
(2 173)
(2 367)
(2 450)
(2 488)
(1 630)
(656)
(468)
(332)
(283)
(323)
(320)
(317)
(309)
(411)
(405)
(400)
(382)
(255)
(998)
(198)
(171)
(134)
649
(111)
(117)
(120)
(142)
(155)
(167)
(174)
(186)
(194)
(203)
(208)
(212)
(220)
(233)
(247)
(235)
(222)
(200)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(21)
(32)
(42)
33
(41)
(40)
(44)
(46)
(46)
(47)
(45)
(44)
(44)
(44)
(54)
(54)
(55)
(55)
(43)
(85)
(39)
(37)
(36)
(36)
(37)
(37)
(37)
(294)
(32)
(109)
(109)
(341)
(327)
(236)
(7)
(11)
(16)
(18)
(10)
(15)
(15)
(16)
(15)
11
14
10
16
7
8
10
5
(3)
(3)
(3)
(2)
0
(5)
(9)
(18)
(18)
(18)
(18)
(19)
(19)
(17)
(15)
Operating Income
472
N/A
327
-31%
258
-21%
243
-6%
318
+31%
451
+42%
482
+7%
531
+10%
493
-7%
374
-24%
394
+6%
374
-5%
386
+3%
439
+14%
412
-6%
544
+32%
676
+24%
685
+1%
733
+7%
633
-14%
493
-22%
468
-5%
453
-3%
450
-1%
504
+12%
738
+46%
1 214
+64%
1 582
+30%
1 398
-12%
895
-36%
180
-80%
(415)
N/A
(373)
+10%
(70)
+81%
(76)
-9%
28
N/A
14
-50%
38
+171%
226
+495%
379
+68%
497
+31%
483
-3%
368
-24%
213
-42%
(166)
N/A
(245)
-48%
(246)
0%
(151)
+39%
(603)
-299%
(456)
+24%
(326)
+29%
(346)
-6%
(294)
+15%
(540)
-84%
(754)
-40%
(1 774)
-135%
(2 345)
-32%
(2 444)
-4%
(2 542)
-4%
(1 794)
+29%
(805)
+55%
(623)
+23%
(511)
+18%
(367)
+28%
(167)
+54%
(163)
+2%
(147)
+10%
(120)
+18%
(237)
-98%
(239)
-1%
(234)
+2%
(233)
+0%
(72)
+69%
(801)
-1 009%
(29)
+96%
(9)
+71%
13
N/A
800
+6 298%
71
-91%
105
+47%
157
+50%
182
+16%
295
+62%
329
+12%
346
+5%
331
-4%
231
-30%
205
-11%
169
-18%
150
-11%
167
+11%
175
+4%
172
-2%
201
+17%
170
-15%
138
-19%
Pre-Tax Income
Interest Income Expense
(27)
(23)
(14)
(26)
(25)
13
49
64
71
42
(8)
13
23
13
17
12
(31)
(19)
(29)
20
67
9
12
(65)
(254)
(517)
(1 605)
(781)
(42)
224
1 278
508
(149)
(158)
(4)
(93)
(87)
(275)
(209)
(111)
(258)
(149)
19
(144)
32
(46)
(390)
(317)
(348)
(360)
(264)
(298)
(250)
(263)
(315)
(280)
(266)
(50)
(65)
(38)
(41)
(64)
12
12
6
(68)
(150)
(153)
(55)
(40)
9
16
(49)
(20)
(17)
(11)
(1)
(22)
(30)
(42)
(60)
(84)
(92)
(87)
(81)
(50)
(40)
(42)
(20)
(25)
(16)
(13)
(20)
(32)
(29)
(22)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(26)
(51)
(86)
(90)
(84)
(60)
(1 117)
(1 115)
(1 111)
(1 154)
(739)
(743)
(745)
(812)
(135)
(131)
(130)
(22)
(10)
(9)
(20)
(17)
(16)
(18)
(138)
(140)
(661)
(658)
(1 287)
(1 288)
(770)
(767)
311
339
321
323
8
(38)
300
299
300
320
(3)
(3)
(6)
(7)
(417)
(430)
(431)
(431)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
714
1 082
1 082
1 129
519
151
172
220
116
126
359
287
268
263
(5)
(53)
(57)
(62)
(190)
(142)
(47)
(48)
85
86
22
21
33
64
41
43
74
42
34
37
3
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
(5)
(2)
(6)
(8)
(13)
(12)
(11)
(9)
(3)
(6)
(4)
(4)
(1)
0
(1)
(1)
(3)
(3)
(2)
(2)
(0)
(0)
(0)
(0)
Pre-Tax Income
446
N/A
305
-32%
244
-20%
217
-11%
293
+35%
465
+58%
531
+14%
595
+12%
564
-5%
415
-26%
386
-7%
387
+0%
409
+6%
451
+10%
428
-5%
556
+30%
645
+16%
666
+3%
704
+6%
653
-7%
559
-14%
477
-15%
464
-3%
385
-17%
250
-35%
221
-12%
(391)
N/A
801
N/A
1 356
+69%
1 119
-17%
1 458
+30%
93
-94%
(522)
N/A
(251)
+52%
634
N/A
1 017
+60%
1 009
-1%
892
-12%
536
-40%
419
-22%
411
-2%
554
+35%
503
-9%
195
-61%
212
+9%
(17)
N/A
(394)
-2 218%
(256)
+35%
(1 042)
-307%
(959)
+8%
(731)
+24%
(766)
-5%
(1 851)
-142%
(2 060)
-11%
(2 227)
-8%
(3 256)
-46%
(3 265)
0%
(3 151)
+3%
(3 330)
-6%
(2 623)
+21%
(948)
+64%
(754)
+20%
(588)
+22%
(334)
+43%
(97)
+71%
(198)
-104%
(283)
-43%
(253)
+11%
(305)
-21%
(294)
+4%
(360)
-22%
(357)
+1%
(788)
-121%
(1 482)
-88%
(1 340)
+10%
(1 316)
+2%
(772)
+41%
(1)
+100%
342
N/A
393
+15%
414
+5%
415
+0%
206
-50%
200
-3%
564
+182%
580
+3%
491
-15%
483
-2%
144
-70%
120
-17%
144
+20%
154
+7%
(265)
N/A
(261)
+2%
(290)
-11%
(316)
-9%
Net Income
Tax Provision
(201)
(139)
(112)
(100)
(135)
(194)
(107)
(125)
(117)
(46)
(144)
(145)
(138)
(173)
(156)
(152)
(68)
(11)
112
131
106
140
(254)
(214)
(75)
(64)
411
143
(135)
(74)
(131)
179
378
303
204
118
101
411
293
244
227
(148)
(133)
(30)
(63)
(8)
81
44
233
176
144
130
118
168
164
444
619
653
728
553
252
185
142
76
13
22
20
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246
237
231
223
(36)
(30)
(36)
(37)
63
62
69
78
Income from Continuing Operations
245
166
132
118
158
271
424
470
447
370
243
242
272
278
272
405
577
655
816
784
666
617
211
171
175
157
20
944
1 221
1 045
1 327
272
(144)
52
838
1 135
1 110
1 303
829
663
638
406
370
165
149
(25)
(313)
(212)
(809)
(783)
(587)
(636)
(1 733)
(1 892)
(2 063)
(2 812)
(2 646)
(2 498)
(2 602)
(2 070)
(696)
(569)
(446)
(258)
(84)
(176)
(263)
(250)
(305)
(294)
(360)
(357)
(788)
(1 482)
(1 340)
(1 316)
(772)
(1)
342
393
414
415
206
200
810
817
721
705
108
89
108
117
(203)
(199)
(221)
(237)
Net Income (Common)
245
N/A
166
-32%
132
-21%
118
-11%
158
+35%
271
+71%
424
+56%
470
+11%
447
-5%
370
-17%
243
-34%
242
0%
272
+12%
278
+2%
272
-2%
405
+49%
577
+43%
655
+13%
816
+25%
784
-4%
666
-15%
617
-7%
211
-66%
171
-19%
175
+2%
157
-10%
20
-87%
944
+4 620%
1 221
+29%
1 045
-14%
1 327
+27%
272
-80%
(144)
N/A
52
N/A
838
+1 512%
1 135
+35%
1 110
-2%
1 303
+17%
829
-36%
663
-20%
638
-4%
406
-36%
370
-9%
165
-55%
149
-10%
(25)
N/A
(313)
-1 152%
(212)
+32%
(809)
-282%
(783)
+3%
(587)
+25%
(636)
-8%
(1 733)
-172%
(1 892)
-9%
(2 063)
-9%
(2 812)
-36%
(2 646)
+6%
(2 498)
+6%
(2 602)
-4%
(2 070)
+20%
(696)
+66%
(569)
+18%
(446)
+22%
(258)
+42%
(84)
+67%
(176)
-110%
(263)
-49%
(250)
+5%
(305)
-22%
(294)
+4%
(360)
-22%
(357)
+1%
(788)
-121%
(1 482)
-88%
(1 340)
+10%
(1 316)
+2%
(772)
+41%
(1)
+100%
342
N/A
393
+15%
414
+5%
415
+0%
206
-50%
200
-3%
810
+305%
817
+1%
721
-12%
705
-2%
108
-85%
89
-17%
108
+21%
117
+8%
(203)
N/A
(199)
+2%
(221)
-11%
(237)
-7%
EPS (Diluted)
10.6
N/A
7.12
-33%
5.63
-21%
4.98
-12%
6.77
+36%
11.55
+71%
18.12
+57%
20.06
+11%
19.08
-5%
15.81
-17%
10.32
-35%
10.29
0%
11.57
+12%
11.77
+2%
10.83
-8%
18.07
+67%
24.36
+35%
27.5
+13%
33.83
+23%
22.98
-32%
22.89
0%
18.04
-21%
6.17
-66%
4.92
-20%
5.07
+3%
3.04
-40%
0.37
-88%
16.94
+4 478%
22.32
+32%
18.3
-18%
22.6
+23%
4.54
-80%
-2.44
N/A
0.85
N/A
13.21
+1 454%
17.19
+30%
17.2
+0%
19.47
+13%
12.44
-36%
9.9
-20%
9.55
-4%
6
-37%
5.45
-9%
2.44
-55%
2.19
-10%
-0.36
N/A
-4.52
-1 156%
-3.04
+33%
-11.66
-284%
-11.16
+4%
-8.33
+25%
-8.99
-8%
-24.57
-173%
-26.38
-7%
-28.77
-9%
-39.21
-36%
-36.9
+6%
-34.83
+6%
-36.29
-4%
-28.84
+21%
-9.7
+66%
-7.92
+18%
-6.2
+22%
-3.58
+42%
-1.17
+67%
-2.44
-109%
-3.65
-50%
-3.44
+6%
-4.22
-23%
-4.06
+4%
-4.95
-22%
-4.9
+1%
-10.81
-121%
-20.3
-88%
-17.99
+11%
-17.9
+1%
-10.53
+41%
-0.01
+100%
4.49
N/A
5.07
+13%
5.34
+5%
4.95
-7%
2.43
-51%
2.38
-2%
9.6
+303%
9.73
+1%
8.51
-13%
8.49
0%
1.28
-85%
1.11
-13%
1.35
+22%
1.47
+9%
-2.67
N/A
-2.6
+3%
-3.01
-16%
-3.44
-14%