Forage Orbit Garant Inc
TSX:OGD
Forage Orbit Garant Inc
TSX:OGD
Price:
2.36
CAD
4.89%
Market Closed
Market Cap:
CA$89.4m
Balance Sheet
Balance Sheet Decomposition
Forage Orbit Garant Inc
Forage Orbit Garant Inc
Balance Sheet Decomposition is not available for
Forage Orbit Garant Inc
Forage Orbit Garant Inc
Balance Sheet
Forage Orbit Garant Inc
Forage Orbit Garant Inc
Currency: CAD
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
8
|
11
|
8
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
5
|
3
|
5
|
3
|
1
|
2
|
0
|
3
|
|
| Cash Equivalents |
0
|
8
|
11
|
8
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
5
|
3
|
5
|
3
|
1
|
2
|
0
|
3
|
|
| Total Receivables |
13
|
20
|
23
|
24
|
36
|
37
|
20
|
17
|
20
|
22
|
24
|
33
|
38
|
23
|
42
|
40
|
31
|
32
|
33
|
|
| Accounts Receivables |
13
|
20
|
23
|
21
|
34
|
36
|
18
|
16
|
19
|
21
|
24
|
33
|
37
|
21
|
41
|
39
|
31
|
31
|
31
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Inventory |
11
|
18
|
20
|
23
|
34
|
42
|
39
|
36
|
34
|
35
|
39
|
39
|
44
|
49
|
45
|
49
|
48
|
43
|
46
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
24
|
46
|
53
|
55
|
71
|
82
|
62
|
55
|
56
|
61
|
65
|
78
|
85
|
78
|
91
|
91
|
82
|
76
|
83
|
|
| PP&E Net |
19
|
20
|
24
|
32
|
43
|
56
|
54
|
46
|
40
|
43
|
40
|
40
|
43
|
46
|
41
|
44
|
43
|
37
|
42
|
|
| PP&E Gross |
19
|
20
|
24
|
32
|
43
|
56
|
0
|
46
|
40
|
43
|
40
|
40
|
43
|
46
|
41
|
44
|
43
|
37
|
42
|
|
| Accumulated Depreciation |
2
|
5
|
9
|
15
|
21
|
29
|
0
|
44
|
52
|
61
|
65
|
72
|
78
|
82
|
87
|
88
|
98
|
93
|
100
|
|
| Intangible Assets |
12
|
8
|
5
|
1
|
6
|
5
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
17
|
20
|
20
|
20
|
23
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
6
|
6
|
6
|
2
|
2
|
4
|
3
|
|
| Other Assets |
17
|
20
|
20
|
20
|
23
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
72
N/A
|
95
+31%
|
103
+9%
|
109
+5%
|
143
+31%
|
170
+19%
|
117
-31%
|
103
-12%
|
97
-5%
|
105
+8%
|
111
+5%
|
123
+11%
|
135
+9%
|
130
-4%
|
138
+6%
|
137
-1%
|
128
-7%
|
120
-6%
|
131
+9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
7
|
12
|
11
|
17
|
19
|
20
|
10
|
10
|
12
|
15
|
19
|
24
|
25
|
19
|
31
|
34
|
28
|
25
|
29
|
|
| Short-Term Debt |
3
|
8
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
1
|
15
|
1
|
1
|
5
|
3
|
3
|
3
|
2
|
3
|
|
| Other Current Liabilities |
5
|
3
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
19
|
26
|
13
|
17
|
21
|
22
|
11
|
18
|
12
|
18
|
35
|
25
|
30
|
25
|
37
|
38
|
32
|
27
|
32
|
|
| Long-Term Debt |
21
|
2
|
11
|
0
|
15
|
26
|
14
|
0
|
7
|
8
|
2
|
19
|
28
|
36
|
31
|
36
|
33
|
33
|
30
|
|
| Deferred Income Tax |
7
|
4
|
3
|
1
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
47
N/A
|
32
-31%
|
26
-18%
|
19
-28%
|
39
+108%
|
54
+38%
|
27
-50%
|
18
-32%
|
20
+7%
|
26
+32%
|
37
+41%
|
44
+21%
|
58
+31%
|
62
+6%
|
68
+10%
|
75
+10%
|
66
-12%
|
60
-9%
|
62
+4%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
24
|
51
|
52
|
52
|
53
|
54
|
54
|
54
|
54
|
56
|
57
|
57
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
|
| Retained Earnings |
2
|
11
|
24
|
36
|
50
|
61
|
36
|
30
|
23
|
23
|
17
|
22
|
19
|
11
|
14
|
7
|
7
|
6
|
11
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
2
|
|
| Total Equity |
26
N/A
|
63
+144%
|
77
+22%
|
90
+17%
|
103
+15%
|
116
+12%
|
90
-22%
|
85
-6%
|
78
-8%
|
79
+2%
|
74
-6%
|
79
+6%
|
77
-3%
|
68
-11%
|
70
+3%
|
63
-11%
|
62
-1%
|
60
-2%
|
68
+14%
|
|
| Total Liabilities & Equity |
72
N/A
|
95
+31%
|
103
+9%
|
109
+5%
|
143
+31%
|
170
+19%
|
117
-31%
|
103
-12%
|
97
-5%
|
105
+8%
|
111
+5%
|
123
+11%
|
135
+9%
|
130
-4%
|
138
+6%
|
137
-1%
|
128
-7%
|
120
-6%
|
131
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
25
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
35
|
36
|
36
|
37
|
37
|
37
|
37
|
37
|
37
|
38
|
|
Switch to:
Switch to:
See Also
Discover More
