First Time Loading...
O

Olympia Financial Group Inc
TSX:OLY

Watchlist Manager
Olympia Financial Group Inc
TSX:OLY
Watchlist
Price: 110 CAD -0.27% Market Closed
Updated: May 2, 2024

Intrinsic Value

Olympia Financial Group, Inc. engages in the provision of trustee and administration services. [ Read More ]

The intrinsic value of one OLY stock under the Base Case scenario is 98.08 CAD. Compared to the current market price of 110 CAD, Olympia Financial Group Inc is Overvalued by 11%.

Key Points:
OLY Intrinsic Value
Base Case
98.08 CAD
Overvaluation 11%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Olympia Financial Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OLY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Olympia Financial Group Inc

Provide an overview of the primary business activities
of Olympia Financial Group Inc.

What unique competitive advantages
does Olympia Financial Group Inc hold over its rivals?

What risks and challenges
does Olympia Financial Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Olympia Financial Group Inc.

Provide P/S
for Olympia Financial Group Inc.

Provide P/E
for Olympia Financial Group Inc.

Provide P/OCF
for Olympia Financial Group Inc.

Provide P/FCFE
for Olympia Financial Group Inc.

Provide P/B
for Olympia Financial Group Inc.

Provide EV/S
for Olympia Financial Group Inc.

Provide EV/GP
for Olympia Financial Group Inc.

Provide EV/EBITDA
for Olympia Financial Group Inc.

Provide EV/EBIT
for Olympia Financial Group Inc.

Provide EV/OCF
for Olympia Financial Group Inc.

Provide EV/FCFF
for Olympia Financial Group Inc.

Provide EV/IC
for Olympia Financial Group Inc.

Show me price targets
for Olympia Financial Group Inc made by professional analysts.

What are the Revenue projections
for Olympia Financial Group Inc?

How accurate were the past Revenue estimates
for Olympia Financial Group Inc?

What are the Net Income projections
for Olympia Financial Group Inc?

How accurate were the past Net Income estimates
for Olympia Financial Group Inc?

What are the EPS projections
for Olympia Financial Group Inc?

How accurate were the past EPS estimates
for Olympia Financial Group Inc?

What are the EBIT projections
for Olympia Financial Group Inc?

How accurate were the past EBIT estimates
for Olympia Financial Group Inc?

Compare the revenue forecasts
for Olympia Financial Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Olympia Financial Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Olympia Financial Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Olympia Financial Group Inc compared to its peers.

Compare the P/E ratios
of Olympia Financial Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Olympia Financial Group Inc with its peers.

Analyze the financial leverage
of Olympia Financial Group Inc compared to its main competitors.

Show all profitability ratios
for Olympia Financial Group Inc.

Provide ROE
for Olympia Financial Group Inc.

Provide ROA
for Olympia Financial Group Inc.

Provide ROIC
for Olympia Financial Group Inc.

Provide ROCE
for Olympia Financial Group Inc.

Provide Gross Margin
for Olympia Financial Group Inc.

Provide Operating Margin
for Olympia Financial Group Inc.

Provide Net Margin
for Olympia Financial Group Inc.

Provide FCF Margin
for Olympia Financial Group Inc.

Show all solvency ratios
for Olympia Financial Group Inc.

Provide D/E Ratio
for Olympia Financial Group Inc.

Provide D/A Ratio
for Olympia Financial Group Inc.

Provide Interest Coverage Ratio
for Olympia Financial Group Inc.

Provide Altman Z-Score Ratio
for Olympia Financial Group Inc.

Provide Quick Ratio
for Olympia Financial Group Inc.

Provide Current Ratio
for Olympia Financial Group Inc.

Provide Cash Ratio
for Olympia Financial Group Inc.

What is the historical Revenue growth
over the last 5 years for Olympia Financial Group Inc?

What is the historical Net Income growth
over the last 5 years for Olympia Financial Group Inc?

What is the current Free Cash Flow
of Olympia Financial Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Olympia Financial Group Inc.

Financials

Balance Sheet Decomposition
Olympia Financial Group Inc

Current Assets 43.8m
Cash & Short-Term Investments 12.2m
Receivables 28.3m
Other Current Assets 3.4m
Non-Current Assets 7.8m
Long-Term Investments 90k
PP&E 1.3m
Intangibles 5.6m
Other Non-Current Assets 750k
Current Liabilities 17.8m
Accounts Payable 980k
Short-Term Debt 3.6m
Other Current Liabilities 13.3m
Non-Current Liabilities 620k
Long-Term Debt 620k
Efficiency

Earnings Waterfall
Olympia Financial Group Inc

Revenue
99.8m CAD
Cost of Revenue
-3.7m CAD
Gross Profit
96.1m CAD
Operating Expenses
-64.9m CAD
Operating Income
31.2m CAD
Other Expenses
-7.2m CAD
Net Income
24m CAD

Free Cash Flow Analysis
Olympia Financial Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

OLY Profitability Score
Profitability Due Diligence

Olympia Financial Group Inc's profitability score is 86/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
86/100
Profitability
Score

Olympia Financial Group Inc's profitability score is 86/100. The higher the profitability score, the more profitable the company is.

OLY Solvency Score
Solvency Due Diligence

Olympia Financial Group Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
90/100
Solvency
Score

Olympia Financial Group Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OLY Price Targets Summary
Olympia Financial Group Inc

Wall Street analysts forecast OLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OLY is 128.18 CAD with a low forecast of 126.93 CAD and a high forecast of 131.95 CAD.

Lowest
Price Target
126.93 CAD
15% Upside
Average
Price Target
128.18 CAD
17% Upside
Highest
Price Target
131.95 CAD
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

OLY Price
Olympia Financial Group Inc

1M 1M
+4%
6M 6M
+28%
1Y 1Y
+25%
3Y 3Y
+147%
5Y 5Y
+156%
10Y 10Y
+413%
Annual Price Range
110
52w Low
66.5
52w High
120.75
Price Metrics
Average Annual Return 14.39%
Standard Deviation of Annual Returns 30.55%
Max Drawdown -43%
Shares Statistics
Market Capitalization 265.1m CAD
Shares Outstanding 2 406 336
Percentage of Shares Shorted 0.14%

OLY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Olympia Financial Group Inc

Country

Canada

Industry

Financial Services

Market Cap

265.1m CAD

Dividend Yield

6.55%

Description

Olympia Financial Group, Inc. engages in the provision of trustee and administration services. The company is headquartered in Calgary, Alberta and currently employs 220 full-time employees. The company went IPO on 2006-05-17. The firm operates through six segments: Registered Plans division (RRSP), Private Health Services Plan division (Health), Currency and Global Payments division (CGP), Exempt Edge division, and Corporate and Shareholder Services division (CSS). Its RRSP specializes in the self-directed registered plans administration. Its Health division markets, sells and administers health and wellness benefits to business owners through Olympia Benefits Inc., a subsidiary of Olympia. Its CGP allows corporations and private clients to buy and sell foreign currencies at competitive rates. Its Exempt Edge division focuses on the provision of information technology services to exempt market dealers, registrants, and issuers. Its CSS division provides transfer agent and registrar services to public and private issuers across Canada.

Contact

ALBERTA
Calgary
2300, 125 - 9 Avenue SE
+14032610900.0
http://www.olympiafinancial.com/

IPO

2006-05-17

Employees

220

Officers

Chairman, President & CEO
Mr. Richard K. Skauge
CFO & Controller
Ms. Jennifer Urscheler C.A., CPA
Executive VP & Non-Independent Director
Mr. Craig Skauge
Executive Vice President of Securities Investment Account Services
Ms. Andrea Gillis
Executive Vice President of Mortgages Investment Account Services
Ms. Kelly Revol
Chief Information Officer
Mr. Ryan McKenna
Show More
General Counsel & Corporate Secretary
Mr. Jonathan Marvin Bahnuik LLB, MBA
Chief Compliance Officer
Ms. Chioma Ufodike CAMS, FCPA
Executive Vice President of Currency & Global Payments
Mr. Neil Robert McCullagh
Executive Vice President of Exempt Edge
Mr. Stephen William Preston
Show Less

See Also

Discover More
What is the Intrinsic Value of one OLY stock?

The intrinsic value of one OLY stock under the Base Case scenario is 98.08 CAD.

Is OLY stock undervalued or overvalued?

Compared to the current market price of 110 CAD, Olympia Financial Group Inc is Overvalued by 11%.