O

Olympia Financial Group Inc
TSX:OLY

Watchlist Manager
Olympia Financial Group Inc
TSX:OLY
Watchlist
Price: 113.4 CAD -0.8% Market Closed
Market Cap: 273.3m CAD

Relative Value

The Relative Value of one OLY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 113.4 CAD, Olympia Financial Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
52
Median 3Y
2.5
Median 5Y
2.3
Industry
3.3
Forward
3.7
vs History
38
vs Industry
41
Median 3Y
10.8
Median 5Y
11.5
Industry
15.5
Forward
16.9
vs History
31
vs Industry
24
Median 3Y
12.4
Median 5Y
10.6
Industry
10.3
vs History
38
vs Industry
25
Median 3Y
16.2
Median 5Y
14.1
Industry
12.1
vs History
46
vs Industry
7
Median 3Y
6.4
Median 5Y
6.2
Industry
1.3
vs History
6
vs Industry
60
Median 3Y
2.3
Median 5Y
2.2
Industry
5
Forward
3.5
vs History
7
vs Industry
64
Median 3Y
2.4
Median 5Y
2.3
Industry
7.4
vs History
20
vs Industry
49
Median 3Y
7.2
Median 5Y
7.1
Industry
14.2
Forward
11.1
vs History
23
vs Industry
45
Median 3Y
7.8
Median 5Y
8
Industry
14.9
Forward
12.7
vs History
31
vs Industry
28
Median 3Y
11.8
Median 5Y
9.7
Industry
12.5
vs History
25
vs Industry
27
Median 3Y
12.4
Median 5Y
9.9
Industry
13.3
vs History
34
vs Industry
6
Median 3Y
6.3
Median 5Y
6
Industry
1

Multiples Across Competitors

OLY Competitors Multiples
Olympia Financial Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Olympia Financial Group Inc
TSX:OLY
272.9m CAD 2.7 12.7 8.4 9.2
US
Blackstone Inc
NYSE:BX
184.9B USD 14 68.3 29.5 29.6
US
BlackRock Inc
NYSE:BLK
164.5B USD 7.2 27 19.5 21.9
US
KKR & Co Inc
NYSE:KKR
116.4B USD 6.5 51.5 367.3 367.3
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122.3 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118B CAD 24.1 43.4 45.1 45.4
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 24.1 43.4 45.1 45.4
ZA
Ninety One Ltd
JSE:NY1
85.2B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.6B EUR 23 41.4 43.1 43.4
US
Bank of New York Mellon Corp
NYSE:BK
80.8B USD 4.1 16.1 76.6 0
LU
Reinet Investments SCA
JSE:RNI
79.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
O
Olympia Financial Group Inc
TSX:OLY
Average EV/EBITDA: 71.8
8.4
N/A N/A
US
Blackstone Inc
NYSE:BX
29.5
18%
1.6
US
BlackRock Inc
NYSE:BLK
19.5
19%
1
US
KKR & Co Inc
NYSE:KKR
367.3
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.1
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.1
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.1
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
O
Olympia Financial Group Inc
TSX:OLY
Average EV/EBIT: 72.5
9.2
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
21.9
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.3
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.4
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.4
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A