Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 110.97 CAD 0.19% Market Closed
Market Cap: 7.6B CAD

Intrinsic Value

The intrinsic value of one ONEX stock under the Base Case scenario is 123.28 CAD. Compared to the current market price of 110.97 CAD, Onex Corp is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONEX Intrinsic Value
123.28 CAD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Onex Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ONEX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ONEX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Onex Corp.

Explain Valuation
Compare ONEX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Onex’s diverse private equity portfolio may face valuation pressure if macroeconomic conditions deteriorate, especially as rising interest rates and slowing deal activity could undermine the firm’s legacy investments and hamper successful exits.

Onex’s reliance on investing significant proprietary capital alongside limited partner commitments increases its risk exposure—if any large portfolio company underperforms or requires additional funding, it could strain Onex’s balance sheet and reduce liquidity for opportunistic deals.

Heightened competition among global alternative asset managers has inflated acquisition multiples, which could force Onex to either overpay for targets or sit on undeployed capital, diminishing potential returns and fee generation.

Bull Theses

Onex’s long history of successful investments and discipline in capital allocation positions it to weather economic cycles and exit portfolio companies at attractive multiples, sustaining the firm’s strong track record of returns.

Management’s willingness to co-invest a significant portion of its own capital aligns interests with limited partners and may attract larger commitments to new funds, enhancing Onex’s fee-based revenue and carried interest potential.

Onex’s robust sectoral diversification—from healthcare and financial services to aerospace and consumer goods—allows the firm to pivot toward industries offering higher growth or undervalued opportunities, contributing to more stable overall performance even amid market volatility.

Show More Less
How do you feel about ONEX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Onex Corp

Current Assets 5.7B
Cash & Short-Term Investments 672m
Receivables 5B
Non-Current Assets 7.7B
Long-Term Investments 7.3B
PP&E 74m
Intangibles 151m
Other Non-Current Assets 176m
Current Liabilities 333m
Accounts Payable 19m
Accrued Liabilities 314m
Non-Current Liabilities 4.5B
Long-Term Debt 4.4B
Other Non-Current Liabilities 29m
Efficiency

Free Cash Flow Analysis
Onex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Onex Corp

Revenue
773m USD
Operating Expenses
-324m USD
Operating Income
449m USD
Other Expenses
-15m USD
Net Income
434m USD
Fundamental Scores

ONEX Profitability Score
Profitability Due Diligence

Onex Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
55/100
Profitability
Score

Onex Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ONEX Solvency Score
Solvency Due Diligence

Onex Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
71/100
Solvency
Score

Onex Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONEX Price Targets Summary
Onex Corp

Wall Street analysts forecast ONEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ONEX is 161.84 CAD with a low forecast of 142.41 CAD and a high forecast of 183.75 CAD.

Lowest
Price Target
142.41 CAD
28% Upside
Average
Price Target
161.84 CAD
46% Upside
Highest
Price Target
183.75 CAD
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ONEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ONEX stock?

The intrinsic value of one ONEX stock under the Base Case scenario is 123.28 CAD.

Is ONEX stock undervalued or overvalued?

Compared to the current market price of 110.97 CAD, Onex Corp is Undervalued by 10%.

Back to Top