
Onex Corp
TSX:ONEX

Intrinsic Value
The intrinsic value of one
ONEX
stock under the Base Case scenario is
118.1
CAD.
Compared to the current market price of 106.03 CAD,
Onex Corp
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Onex Corp
Fundamental Analysis

Onex’s diverse private equity portfolio may face valuation pressure if macroeconomic conditions deteriorate, especially as rising interest rates and slowing deal activity could undermine the firm’s legacy investments and hamper successful exits.
Onex’s long history of successful investments and discipline in capital allocation positions it to weather economic cycles and exit portfolio companies at attractive multiples, sustaining the firm’s strong track record of returns.

Revenue & Expenses Breakdown
Onex Corp
Balance Sheet Decomposition
Onex Corp
Current Assets | 5.7B |
Cash & Short-Term Investments | 569m |
Receivables | 5.1B |
Non-Current Assets | 7.6B |
Long-Term Investments | 7.3B |
PP&E | 86m |
Intangibles | 152m |
Other Non-Current Assets | 140m |
Free Cash Flow Analysis
Onex Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Onex Corp
Revenue
|
763m
USD
|
Operating Expenses
|
-275m
USD
|
Operating Income
|
488m
USD
|
Other Expenses
|
-27m
USD
|
Net Income
|
461m
USD
|
ONEX Profitability Score
Profitability Due Diligence
Onex Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Onex Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
ONEX Solvency Score
Solvency Due Diligence
Onex Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Onex Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONEX Price Targets Summary
Onex Corp
According to Wall Street analysts, the average 1-year price target for
ONEX
is 136.68 CAD
with a low forecast of 131.3 CAD and a high forecast of 147 CAD.
Dividends
Current shareholder yield for ONEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ONEX
stock under the Base Case scenario is
118.1
CAD.
Compared to the current market price of 106.03 CAD,
Onex Corp
is
Undervalued by 10%.