Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 106.03 CAD 0.98% Market Closed
Market Cap: 7.4B CAD

Intrinsic Value

ONEX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ONEX stock under the Base Case scenario is 118.1 CAD. Compared to the current market price of 106.03 CAD, Onex Corp is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONEX Intrinsic Value
118.1 CAD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Onex Corp

Valuation History Unavailable

Historical valuation for ONEX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Onex’s diverse private equity portfolio may face valuation pressure if macroeconomic conditions deteriorate, especially as rising interest rates and slowing deal activity could undermine the firm’s legacy investments and hamper successful exits.

Bull Theses

Onex’s long history of successful investments and discipline in capital allocation positions it to weather economic cycles and exit portfolio companies at attractive multiples, sustaining the firm’s strong track record of returns.

Show More Less
How do you feel about ONEX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Onex Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Onex Corp

Current Assets 5.7B
Cash & Short-Term Investments 569m
Receivables 5.1B
Non-Current Assets 7.6B
Long-Term Investments 7.3B
PP&E 86m
Intangibles 152m
Other Non-Current Assets 140m
Efficiency

Free Cash Flow Analysis
Onex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Onex Corp

Revenue
763m USD
Operating Expenses
-275m USD
Operating Income
488m USD
Other Expenses
-27m USD
Net Income
461m USD
Fundamental Scores

ONEX Profitability Score
Profitability Due Diligence

Onex Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

41/100
Profitability
Score

Onex Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ONEX Solvency Score
Solvency Due Diligence

Onex Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
70/100
Solvency
Score

Onex Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONEX Price Targets Summary
Onex Corp

Wall Street analysts forecast ONEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ONEX is 136.68 CAD with a low forecast of 131.3 CAD and a high forecast of 147 CAD.

Lowest
Price Target
131.3 CAD
24% Upside
Average
Price Target
136.68 CAD
29% Upside
Highest
Price Target
147 CAD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ONEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ONEX stock?

The intrinsic value of one ONEX stock under the Base Case scenario is 118.1 CAD.

Is ONEX stock undervalued or overvalued?

Compared to the current market price of 106.03 CAD, Onex Corp is Undervalued by 10%.

Back to Top