Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 106.03 CAD 0.98% Market Closed
Market Cap: 7.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ONEX stock under the Base Case scenario is 118.1 CAD. Compared to the current market price of 106.03 CAD, Onex Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONEX Relative Value
Base Case
118.1 CAD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.1
P/S
P/S
Price to Sales
7.1
vs History
25
vs Industry
21
Median 3Y
5.4
Median 5Y
4.8
Industry
3.1
More Details
11.8
P/E
P/E
Price to Earnings
11.8
vs History
23
vs Industry
29
Median 3Y
9.1
Median 5Y
7.1
Industry
15
Forward
3.8
More Details
27.7
P/OCF
P/OCF
Price to OCF
27.7
vs History
33
vs Industry
11
Median 3Y
30.5
Median 5Y
15.5
Industry
9.9
More Details
6.2
P/FCFE
P/FCFE
Price to FCFE
6.2
vs History
46
vs Industry
39
Median 3Y
6.1
Median 5Y
6
Industry
12.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
49
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
More Details
12.5
EV/S
EV/S
Enterprise Value to Sales
12.5
vs History
25
vs Industry
14
Median 3Y
9.8
Median 5Y
8.2
Industry
4.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
28
vs Industry
21
Median 3Y
14
Median 5Y
11.7
Industry
13.8
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
30
vs Industry
17
Median 3Y
14.5
Median 5Y
12.2
Industry
14.1
More Details
48.3
EV/OCF
EV/OCF
Enterprise Value to OCF
48.3
vs History
33
vs Industry
8
Median 3Y
55
Median 5Y
23.4
Industry
12
More Details
48.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
48.3
vs History
33
vs Industry
7
Median 3Y
55
Median 5Y
23.6
Industry
13.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
41
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

ONEX Competitors Multiples
Onex Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Onex Corp
TSX:ONEX
7.5B CAD 7.1 11.8 18.7 19.5
US
Blackstone Inc
NYSE:BX
170.4B USD 13.3 67 28 28.2
US
BlackRock Inc
NYSE:BLK
153.3B USD 7.3 24.3 18.5 19.8
US
KKR & Co Inc
NYSE:KKR
109.6B USD 6.7 49.9 -824.6 -824.6
CA
Brookfield Corp
NYSE:BN
97B USD 1.2 217.6 11 16.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
127B CAD 65.4 98.1 128.8 129.3
CA
Brookfield Asset Management Inc
NYSE:BAM
92.8B USD 65.4 98.1 128.8 129.3
ZA
Ninety One Ltd
JSE:NY1
74.9B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
68.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
64.6B USD 3.4 14.3 62.7 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Onex Corp
TSX:ONEX
Average EV/EBITDA: 56.6
18.7
N/A N/A
US
Blackstone Inc
NYSE:BX
28
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.5
3%
6.2
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -824.6
124%
N/A
CA
Brookfield Corp
NYSE:BN
11
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
128.8
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
128.8
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62.7
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Onex Corp
TSX:ONEX
Average EV/EBIT: 57.1
19.5
N/A N/A
US
Blackstone Inc
NYSE:BX
28.2
21%
1.3
US
BlackRock Inc
NYSE:BLK
19.8
4%
4.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -824.6
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.3
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
129.3
235%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
129.3
235%
0.6
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A

See Also

Summary
ONEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
ONEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ONEX stock valuation using valuation multiples.
Wall Street Estimates
ONEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ONEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.