Osisko Gold Royalties Ltd banner

Osisko Gold Royalties Ltd
TSX:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
TSX:OR
Watchlist
Price: 49.89 CAD -0.28% Market Closed
Market Cap: CA$9.4B

P/FCFE

84.5
Current
656%
Cheaper
vs 3-y average of -15.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
84.5
=
Market Cap
CA$12.2B
/
Free Cash Flow to Equity
CA$110.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
84.5
=
Market Cap
CA$12.2B
/
Free Cash Flow to Equity
CA$110.5m

Valuation Scenarios

Osisko Gold Royalties Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (30.1), the stock would be worth CA$17.78 (64% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-74%
Maximum Upside
No Upside Scenarios
Average Downside
69%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 84.5 CA$49.89
0%
Industry Average 30.1 CA$17.78
-64%
Country Average 22 CA$12.99
-74%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CA
Osisko Gold Royalties Ltd
TSX:OR
9.4B CAD 84.5 45.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 58 198.1 34 959.7
ZA
Gold Fields Ltd
JSE:GFI
636.8B ZAR 18.5 10.9
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
164.6B ZAR 8.9 10.1
CN
Zijin Mining Group Co Ltd
SSE:601899
885.4B CNY 10.2 14.4
US
Newmont Corporation
NYSE:NEM
118.3B USD 31.3 16.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
127.7B CAD 27.1 20.4
CA
Barrick Gold Corp
TSX:ABX
89.4B CAD 18 13
CA
Barrick Mining Corp
F:ABR0
55.5B EUR 18.2 13.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.9B CAD 99.8 38.2
HK
Zijin Gold International Co Ltd
HKEX:2259
403.6B HKD 170.2 32.2

Market Distribution

Higher than 87% of companies in Canada
Percentile
87th
Based on 1 366 companies
87th percentile
84.5
Low
0 — 13.2
Typical Range
13.2 — 36
High
36 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.2
Median 22
70th Percentile 36
Max 116 589.8

Osisko Gold Royalties Ltd
Glance View

Market Cap
9.4B CAD
Industry
Metals & Mining

In the world of mining, where the economic climates shift as unpredictably as the winds in the corridors of Wall Street, Osisko Gold Royalties Ltd. has crafted a steady path by rewriting how one engages with gold assets. Unlike traditional mining companies that engage directly with the extraction and sale of mineral resources, Osisko took the road less traveled by focusing on royalties and stream agreements. This allows the company to earn a cut from the production revenues of mines without getting its hands dirty with the operational hazards of mining itself. Founded in 2014, the Montreal-based company sprang from the prosperity of Osisko Mining Corporation following its acquisition by Agnico Eagle Mines Limited and Yamana Gold Inc. Through this strategic pivot, Osisko Gold Royalties positioned itself as an agile corporation mostly sheltered from the headwinds that face traditional miners, mainly through its ownership interests in gold assets. At the heart of Osisko's business model is a portfolio of over 160 royalties, streams, and precious metal offtakes. This diversified collection not only reduces individual asset risk but also ensures a steady flow of revenue. Instead of engaging in the capital-intensive and often high-risk process of mining, Osisko strikes agreements with mining operations, enabling it to earn a percentage of the revenues or metals produced. This approach has allowed the company to focus on financial stability and growth, consistently reinvesting capital into acquiring new royalties and streams to expand its potentially lucrative portfolio. Moreover, its royalty and streaming income largely correlates with the prices of precious metals, offering Osisko a hedge against inflation or economic pressures, as gold often acts as a financial safe haven. Balancing expertise and strategic foresight, Osisko Gold Royalties Ltd. exemplifies modern innovation in the traditional sector.

OR Intrinsic Value
29.69 CAD
Overvaluation 40%
Intrinsic Value
Price CA$49.89
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett