Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Aura Minerals Inc banner
A

Aura Minerals Inc
TSX:ORA

Watchlist Manager
Aura Minerals Inc
TSX:ORA
Watchlist
Price: 45.97 CAD -3.95% Market Closed
Market Cap: CA$8.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+73%
5Y
+214%
10Y
+602%
Liabilities
+
3Y
+183%
5Y
+442%
10Y
+895%
Equity
+
3Y
-55%
5Y
-23%
10Y
+122%

Balance Sheet Decomposition
Aura Minerals Inc

Balance Sheet
Aura Minerals Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
0
1
42
27
37
37
23
9
15
8
2
11
12
11
39
118
161
128
237
270
Cash
0
0
0
0
0
1
31
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
11
23
37
37
23
9
15
8
2
11
12
11
39
118
161
128
237
270
Short-Term Investments
0
0
0
0
0
5
55
6
0
1
0
0
0
0
0
0
0
10
1
1
1
0
0
0
Total Receivables
0
0
0
0
0
0
0
3
4
11
21
12
18
16
15
7
13
24
32
36
42
55
60
36
Accounts Receivables
0
0
0
0
0
0
0
0
2
1
6
3
6
2
0
0
0
0
0
0
0
0
5
2
Other Receivables
0
0
0
0
0
0
0
3
2
11
15
9
12
13
14
0
0
0
0
0
0
0
55
33
Inventory
0
0
0
0
0
0
0
1
13
47
64
77
67
46
36
39
39
35
34
47
57
43
47
58
Other Current Assets
0
0
0
0
0
0
0
0
4
10
10
11
8
5
3
3
28
6
6
16
11
22
35
25
Total Current Assets
0
0
0
0
0
6
97
37
57
106
117
108
108
74
55
60
91
85
110
217
272
248
379
389
PP&E Net
0
0
0
0
0
3
27
117
197
359
320
290
229
92
78
103
81
205
213
271
286
379
489
611
PP&E Gross
0
0
0
0
0
3
27
117
197
359
320
290
229
92
78
103
81
0
213
271
286
379
489
611
Accumulated Depreciation
0
0
0
0
0
0
0
2
5
33
89
151
211
234
241
250
266
0
303
329
389
408
456
519
Intangible Assets
0
0
0
0
0
0
0
0
0
9
9
9
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
1
7
2
18
10
9
9
13
15
0
9
7
7
6
16
41
Long-Term Investments
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
54
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
60
1
3
1
5
5
0
0
0
11
19
41
27
41
40
40
Other Assets
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
124
+1 381%
154
+24%
316
+105%
499
+58%
451
-10%
426
-6%
352
-17%
180
-49%
143
-20%
176
+23%
186
+6%
301
+62%
351
+16%
536
+53%
592
+10%
727
+23%
924
+27%
1 080
+17%
Liabilities
Accounts Payable
0
0
0
0
0
1
1
3
4
19
20
26
20
22
20
19
21
32
35
38
40
47
57
70
Accrued Liabilities
0
0
0
0
0
0
0
0
2
2
5
7
6
5
3
6
5
10
12
10
12
11
30
29
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
23
0
2
47
31
8
8
18
12
23
29
59
86
97
95
Other Current Liabilities
0
0
0
0
0
0
0
0
11
11
9
21
19
21
31
20
19
13
18
44
37
17
17
58
Total Current Liabilities
0
0
0
0
0
1
1
3
16
56
34
55
93
79
61
54
62
67
87
121
147
161
201
251
Long-Term Debt
0
0
0
0
0
0
0
0
26
41
19
30
0
0
3
12
8
19
21
43
100
168
275
372
Deferred Income Tax
0
0
0
0
0
0
5
23
35
28
22
19
12
3
2
5
2
9
8
11
17
27
9
32
Other Liabilities
0
0
0
0
0
0
0
1
8
65
38
34
34
30
25
29
30
33
38
49
56
62
123
202
Total Liabilities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
6
+917%
28
+357%
85
+203%
189
+123%
113
-40%
139
+23%
140
+0%
112
-20%
91
-19%
99
+9%
102
+3%
127
+25%
155
+22%
224
+44%
320
+43%
417
+30%
609
+46%
857
+41%
Equity
Common Stock
0
0
0
0
0
8
142
178
340
469
537
537
538
538
543
548
548
569
569
618
621
612
612
599
Retained Earnings
0
0
0
0
0
4
39
78
123
210
252
306
380
523
538
519
508
456
435
366
408
362
358
431
Additional Paid In Capital
0
0
0
0
0
3
15
25
36
44
49
52
54
54
55
55
55
55
55
56
55
55
55
56
Other Equity
0
0
0
0
0
0
0
0
22
9
4
2
1
1
7
8
10
6
5
5
4
5
5
1
Total Equity
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
118
+1 417%
126
+7%
231
+83%
311
+34%
338
+9%
286
-15%
212
-26%
68
-68%
53
-22%
77
+45%
85
+10%
174
+106%
196
+12%
313
+60%
272
-13%
310
+14%
315
+2%
223
-29%
Total Liabilities & Equity
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
124
+1 381%
154
+24%
316
+105%
499
+58%
451
-10%
426
-6%
352
-17%
180
-49%
143
-20%
176
+23%
186
+6%
301
+62%
351
+16%
536
+53%
592
+10%
727
+23%
924
+27%
1 080
+17%
Shares Outstanding
Common Shares Outstanding
0
0
0
0
0
2
16
18
26
31
34
34
34
34
43
50
50
65
65
71
73
72
72
72

See Also

Summary
ORA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORA stock valuation using valuation multiples.
Wall Street Estimates
ORA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.