
Open Text Corp
TSX:OTEX

Intrinsic Value
The intrinsic value of one
OTEX
stock under the Base Case scenario is
83.97
CAD.
Compared to the current market price of 35.79 CAD,
Open Text Corp
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Open Text Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Open Text Corp
Balance Sheet Decomposition
Open Text Corp
Current Assets | 2.1B |
Cash & Short-Term Investments | 1.1B |
Receivables | 778.7m |
Other Current Assets | 184.2m |
Non-Current Assets | 11.6B |
Long-Term Investments | 159.9m |
PP&E | 567m |
Intangibles | 9.7B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Open Text Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Open Text Corp
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
3.9B
USD
|
Operating Expenses
|
-2.9B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-391.3m
USD
|
Net Income
|
660.7m
USD
|
OTEX Profitability Score
Profitability Due Diligence
Open Text Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Open Text Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
OTEX Solvency Score
Solvency Due Diligence
Open Text Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Open Text Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTEX Price Targets Summary
Open Text Corp
According to Wall Street analysts, the average 1-year price target for
OTEX
is 59.25 CAD
with a low forecast of 47.47 CAD and a high forecast of 72.64 CAD.
Dividends
Current shareholder yield for OTEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OTEX
stock under the Base Case scenario is
83.97
CAD.
Compared to the current market price of 35.79 CAD,
Open Text Corp
is
Undervalued by 57%.