Open Text Corp
TSX:OTEX

Watchlist Manager
Open Text Corp Logo
Open Text Corp
TSX:OTEX
Watchlist
Price: 38.18 CAD -1.6% Market Closed
Market Cap: 9.9B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one OTEX stock under the Base Case scenario is 97.79 CAD. Compared to the current market price of 38.18 CAD, Open Text Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTEX Relative Value
Base Case
97.79 CAD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
85
vs Industry
61
Median 3Y
2
Median 5Y
2.6
Industry
2.4
Forward
1.4
More Details
11.1
P/E
P/E
Price to Earnings
11.1
vs History
92
vs Industry
45
Median 3Y
27
Median 5Y
35.8
Industry
22.6
Forward
7.4
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
82
vs Industry
50
Median 3Y
10.1
Median 5Y
10.9
Industry
16.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
49
Median 3Y
2
Median 5Y
4.8
Industry
21.1
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
90
vs Industry
59
Median 3Y
2.2
Median 5Y
2.6
Industry
2.9
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
84
vs Industry
44
Median 3Y
3
Median 5Y
3.8
Industry
2.4
Forward
2.3
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
82
vs Industry
55
Median 3Y
4.2
Median 5Y
5.4
Industry
4.9
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
85
vs Industry
44
Median 3Y
9.2
Median 5Y
11
Industry
12.6
Forward
6.9
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
90
vs Industry
35
Median 3Y
17
Median 5Y
19.6
Industry
16.3
Forward
7.5
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
50
vs Industry
34
Median 3Y
15.1
Median 5Y
15.1
Industry
15.5
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
52
vs Industry
29
Median 3Y
18.6
Median 5Y
17.8
Industry
18.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
90
vs Industry
67
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
More Details

Multiples Across Competitors

OTEX Competitors Multiples
Open Text Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Open Text Corp
TSX:OTEX
9.9B CAD 1.4 11.1 7.3 12.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.7B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
299.5B USD 96.2 524.9 675.6 725.2
US
Salesforce Inc
NYSE:CRM
263.4B USD 6.8 42.4 22.4 32.2
US
Intuit Inc
NASDAQ:INTU
215.3B USD 11.8 62.1 39.3 46.1
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
148.4B USD 43.1 160.9 463.8 3 308.7
US
Applovin Corp
NASDAQ:APP
141.4B USD 27.5 73.7 51.5 60.5
US
Microstrategy Inc
NASDAQ:MSTR
99.7B USD 217 -18.7 -3 131.9 -1 621.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 75 47.5 54.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Open Text Corp
TSX:OTEX
Average P/S: 21 304.4
1.4
-3%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
96.2
33%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.5
23%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
217
4%
54.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
CA
Open Text Corp
TSX:OTEX
Average P/E: 114.7
11.1
37%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
524.9
73%
7.2
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
62.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
160.9
-47%
N/A
US
Applovin Corp
NASDAQ:APP
73.7
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Open Text Corp
TSX:OTEX
Average EV/EBITDA: 150.9
7.3
3%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
109%
6.2
US
Salesforce Inc
NYSE:CRM
22.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
463.8
12%
38.7
US
Applovin Corp
NASDAQ:APP
51.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 131.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Open Text Corp
TSX:OTEX
Average EV/EBIT: 477.3
12.1
20%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
725.2
110%
6.6
US
Salesforce Inc
NYSE:CRM
32.2
33%
1
US
Intuit Inc
NASDAQ:INTU
46.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 308.7
90%
36.8
US
Applovin Corp
NASDAQ:APP
60.5
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 621.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9

See Also

Summary
OTEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
OTEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OTEX stock valuation using valuation multiples.
Wall Street Estimates
OTEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OTEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.