First Time Loading...

Pan American Silver Corp
TSX:PAAS

Watchlist Manager
Pan American Silver Corp Logo
Pan American Silver Corp
TSX:PAAS
Watchlist
Price: 25.58 CAD 0.63%
Updated: Apr 24, 2024

Intrinsic Value

Pan American Silver Corp. engages in the exploration, development, extraction, processing, refining, and reclamation of mineral properties. [ Read More ]

The intrinsic value of one PAAS stock under the Base Case scenario is 23.47 CAD. Compared to the current market price of 25.58 CAD, Pan American Silver Corp is Overvalued by 8%.

Key Points:
PAAS Intrinsic Value
Base Case
23.47 CAD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pan American Silver Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PAAS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pan American Silver Corp

Provide an overview of the primary business activities
of Pan American Silver Corp.

What unique competitive advantages
does Pan American Silver Corp hold over its rivals?

What risks and challenges
does Pan American Silver Corp face in the near future?

Summarize the latest earnings call
of Pan American Silver Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pan American Silver Corp.

Provide P/S
for Pan American Silver Corp.

Provide P/E
for Pan American Silver Corp.

Provide P/OCF
for Pan American Silver Corp.

Provide P/FCFE
for Pan American Silver Corp.

Provide P/B
for Pan American Silver Corp.

Provide EV/S
for Pan American Silver Corp.

Provide EV/GP
for Pan American Silver Corp.

Provide EV/EBITDA
for Pan American Silver Corp.

Provide EV/EBIT
for Pan American Silver Corp.

Provide EV/OCF
for Pan American Silver Corp.

Provide EV/FCFF
for Pan American Silver Corp.

Provide EV/IC
for Pan American Silver Corp.

Show me price targets
for Pan American Silver Corp made by professional analysts.

What are the Revenue projections
for Pan American Silver Corp?

How accurate were the past Revenue estimates
for Pan American Silver Corp?

What are the Net Income projections
for Pan American Silver Corp?

How accurate were the past Net Income estimates
for Pan American Silver Corp?

What are the EPS projections
for Pan American Silver Corp?

How accurate were the past EPS estimates
for Pan American Silver Corp?

What are the EBIT projections
for Pan American Silver Corp?

How accurate were the past EBIT estimates
for Pan American Silver Corp?

Compare the revenue forecasts
for Pan American Silver Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pan American Silver Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pan American Silver Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pan American Silver Corp compared to its peers.

Compare the P/E ratios
of Pan American Silver Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Pan American Silver Corp with its peers.

Analyze the financial leverage
of Pan American Silver Corp compared to its main competitors.

Show all profitability ratios
for Pan American Silver Corp.

Provide ROE
for Pan American Silver Corp.

Provide ROA
for Pan American Silver Corp.

Provide ROIC
for Pan American Silver Corp.

Provide ROCE
for Pan American Silver Corp.

Provide Gross Margin
for Pan American Silver Corp.

Provide Operating Margin
for Pan American Silver Corp.

Provide Net Margin
for Pan American Silver Corp.

Provide FCF Margin
for Pan American Silver Corp.

Show all solvency ratios
for Pan American Silver Corp.

Provide D/E Ratio
for Pan American Silver Corp.

Provide D/A Ratio
for Pan American Silver Corp.

Provide Interest Coverage Ratio
for Pan American Silver Corp.

Provide Altman Z-Score Ratio
for Pan American Silver Corp.

Provide Quick Ratio
for Pan American Silver Corp.

Provide Current Ratio
for Pan American Silver Corp.

Provide Cash Ratio
for Pan American Silver Corp.

What is the historical Revenue growth
over the last 5 years for Pan American Silver Corp?

What is the historical Net Income growth
over the last 5 years for Pan American Silver Corp?

What is the current Free Cash Flow
of Pan American Silver Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pan American Silver Corp.

Financials

Balance Sheet Decomposition
Pan American Silver Corp

Current Assets 1.4B
Cash & Short-Term Investments 440.9m
Receivables 208.3m
Other Current Assets 740.8m
Non-Current Assets 5.8B
PP&E 5.7B
Other Non-Current Assets 148m
Current Liabilities 624.2m
Accounts Payable 342.4m
Accrued Liabilities 125.5m
Other Current Liabilities 156.3m
Non-Current Liabilities 1.8B
Long-Term Debt 749.2m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Pan American Silver Corp

Revenue
2.3B USD
Cost of Revenue
-2B USD
Gross Profit
296.8m USD
Operating Expenses
-179.5m USD
Operating Income
117.3m USD
Other Expenses
-221m USD
Net Income
-103.7m USD

Free Cash Flow Analysis
Pan American Silver Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PAAS Profitability Score
Profitability Due Diligence

Pan American Silver Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
46/100
Profitability
Score

Pan American Silver Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

PAAS Solvency Score
Solvency Due Diligence

Pan American Silver Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Pan American Silver Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAAS Price Targets Summary
Pan American Silver Corp

Wall Street analysts forecast PAAS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAAS is 20.65 CAD with a low forecast of 19.19 CAD and a high forecast of 22.05 CAD.

Lowest
Price Target
19.19 CAD
25% Downside
Average
Price Target
20.65 CAD
19% Downside
Highest
Price Target
22.05 CAD
14% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PAAS Price
Pan American Silver Corp

1M 1M
+34%
6M 6M
+22%
1Y 1Y
+9%
3Y 3Y
-36%
5Y 5Y
+60%
10Y 10Y
+109%
Annual Price Range
25.58
52w Low
16.58
52w High
26.8
Price Metrics
Average Annual Return 20.65%
Standard Deviation of Annual Returns 57.51%
Max Drawdown -67%
Shares Statistics
Market Capitalization 9.3B CAD
Shares Outstanding 364 660 000
Percentage of Shares Shorted 0.58%

PAAS Return Decomposition
Main factors of price return

What is price return decomposition?

PAAS News

Other Videos

Company Profile

Pan American Silver Corp Logo
Pan American Silver Corp

Country

Canada

Industry

Metals & Mining

Market Cap

9.3B CAD

Dividend Yield

2.16%

Description

Pan American Silver Corp. engages in the exploration, development, extraction, processing, refining, and reclamation of mineral properties. The company is headquartered in Vancouver, British Columbia and currently employs 7,100 full-time employees. The firm is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The firm operates in Silver and Gold segments. The company has a diversified portfolio of mining and exploration assets located throughout the Americas. The firm owns approximately 10 mining operations, which include La Colorada, Dolores, Huaron, Morococha, San Vicente, Manantial Espejo, Shahuindo, La Arena, Timmins and Escobal. The Company’s products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. In addition, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico.

Contact

BRITISH COLUMBIA
Vancouver
1440 - 625 Howe Street
+16046841175.0
http://www.panamericansilver.com/

IPO

1984-10-09

Employees

7 100

Officers

President, CEO & Director
Mr. Michael Steinmann P.Geo., Ph.D.
Chief Financial Officer
Mr. Ignacio Couturier
Chief Operating Officer
Mr. Steven Luis Busby
Chief Legal and Human Resources Officer & General Counsel
Mr. Christopher Lemon
Senior Vice President of Technical Services & Process Optimization
Mr. Martin G. Wafforn P.Eng.
Vice President of Investor Relations & Corporate Communications
Ms. Siren Fisekci
Show More
Senior Vice President of Project Development
Mr. George Greer
Senior Vice President of Strategic Initiatives
Mr. Sean McAleer
Senior VP of Finance & IT
Mr. Cameron Paterson
Senior Vice President of Corporate Affairs & Sustainability
Mr. Brent G. J. Bergeron
Show Less

See Also

Discover More
What is the Intrinsic Value of one PAAS stock?

The intrinsic value of one PAAS stock under the Base Case scenario is 23.47 CAD.

Is PAAS stock undervalued or overvalued?

Compared to the current market price of 25.58 CAD, Pan American Silver Corp is Overvalued by 8%.