Pan American Silver Corp
TSX:PAAS
Intrinsic Value
Pan American Silver Corp. engages in the exploration, development, extraction, processing, refining, and reclamation of mineral properties. [ Read More ]
The intrinsic value of one PAAS stock under the Base Case scenario is 23.47 CAD. Compared to the current market price of 25.58 CAD, Pan American Silver Corp is Overvalued by 8%.
Valuation Backtest
Pan American Silver Corp
Run backtest to discover the historical profit from buying and selling PAAS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Pan American Silver Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 440.9m |
Receivables | 208.3m |
Other Current Assets | 740.8m |
Non-Current Assets | 5.8B |
PP&E | 5.7B |
Other Non-Current Assets | 148m |
Current Liabilities | 624.2m |
Accounts Payable | 342.4m |
Accrued Liabilities | 125.5m |
Other Current Liabilities | 156.3m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 749.2m |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Pan American Silver Corp
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-2B
USD
|
Gross Profit
|
296.8m
USD
|
Operating Expenses
|
-179.5m
USD
|
Operating Income
|
117.3m
USD
|
Other Expenses
|
-221m
USD
|
Net Income
|
-103.7m
USD
|
Free Cash Flow Analysis
Pan American Silver Corp
PAAS Profitability Score
Profitability Due Diligence
Pan American Silver Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Pan American Silver Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PAAS Solvency Score
Solvency Due Diligence
Pan American Silver Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Pan American Silver Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAAS Price Targets Summary
Pan American Silver Corp
According to Wall Street analysts, the average 1-year price target for PAAS is 20.65 CAD with a low forecast of 19.19 CAD and a high forecast of 22.05 CAD.
Shareholder Return
PAAS Price
Pan American Silver Corp
Average Annual Return | 20.65% |
Standard Deviation of Annual Returns | 57.51% |
Max Drawdown | -67% |
Market Capitalization | 9.3B CAD |
Shares Outstanding | 364 660 000 |
Percentage of Shares Shorted | 0.58% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pan American Silver Corp. engages in the exploration, development, extraction, processing, refining, and reclamation of mineral properties. The company is headquartered in Vancouver, British Columbia and currently employs 7,100 full-time employees. The firm is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The firm operates in Silver and Gold segments. The company has a diversified portfolio of mining and exploration assets located throughout the Americas. The firm owns approximately 10 mining operations, which include La Colorada, Dolores, Huaron, Morococha, San Vicente, Manantial Espejo, Shahuindo, La Arena, Timmins and Escobal. The Company’s products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. In addition, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico.
Contact
IPO
Employees
Officers
The intrinsic value of one PAAS stock under the Base Case scenario is 23.47 CAD.
Compared to the current market price of 25.58 CAD, Pan American Silver Corp is Overvalued by 8%.