Pan American Silver Corp
TSX:PAAS

Watchlist Manager
Pan American Silver Corp Logo
Pan American Silver Corp
TSX:PAAS
Watchlist
Price: 73.92 CAD 3.92% Market Closed
Market Cap: 31.2B CAD

Relative Value

The Relative Value of one PAAS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 73.92 CAD, Pan American Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
3
Median 5Y
3.1
Industry
2
Forward
6.3
vs History
17
vs Industry
2
Median 3Y
-19.4
Median 5Y
18.7
Industry
18.8
Forward
24.2
vs History
19
vs Industry
13
Median 3Y
14.2
Median 5Y
14
Industry
10.9
vs History
22
vs Industry
9
Median 3Y
-11.6
Median 5Y
-11.2
Industry
18.2
vs History
0
vs Industry
31
Median 3Y
1.6
Median 5Y
1.8
Industry
2.1
vs History
0
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
2.5
Forward
6.3
vs History
31
vs Industry
18
Median 3Y
21.1
Median 5Y
18.4
Industry
8.3
vs History
7
vs Industry
17
Median 3Y
10.9
Median 5Y
10.5
Industry
12.3
Forward
13.3
vs History
39
vs Industry
8
Median 3Y
28
Median 5Y
23.2
Industry
14.9
Forward
19
vs History
19
vs Industry
15
Median 3Y
15
Median 5Y
13.6
Industry
12.2
vs History
31
vs Industry
10
Median 3Y
17.5
Median 5Y
24.5
Industry
16.4
vs History
0
vs Industry
35
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

PAAS Competitors Multiples
Pan American Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pan American Silver Corp
TSX:PAAS
31.1B CAD 6.9 35.6 16.4 27.4
US
Hecla Mining Co
NYSE:HL
13.9B USD 11.3 69.8 26.9 39.6
CA
Fortuna Silver Mines Inc
TSX:FVI
4.3B CAD 2.9 13.5 5 7.9
CA
Endeavour Silver Corp
TSX:EDR
3.9B CAD 8.3 -29.8 52.6 3 801.6
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.7 25 22.9 23.1
CA
Aya Gold & Silver Inc
TSX:AYA
2.8B CAD 15 828.2 69.1 151.5
CA
Silvercorp Metals Inc
TSX:SVM
2.7B CAD 6 77.4 11.2 14.8
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.7
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32 -28.9 -28.9
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.1 17.1 12 15.5
CA
GoGold Resources Inc
TSX:GGD
1.1B CAD 10.6 44.2 28.5 36
P/E Multiple
Earnings Growth PEG
CA
Pan American Silver Corp
TSX:PAAS
Average P/E: 127
35.6
139%
0.3
US
Hecla Mining Co
NYSE:HL
69.8
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13.5
44%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -29.8 N/A N/A
CA
MAG Silver Corp
TSX:MAG
25
5%
5
CA
Aya Gold & Silver Inc
TSX:AYA
828.2
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
77.4
70%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.1
181%
0.1
CA
GoGold Resources Inc
TSX:GGD
44.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pan American Silver Corp
TSX:PAAS
Average EV/EBITDA: 26.4
16.4
41%
0.4
US
Hecla Mining Co
NYSE:HL
26.9
37%
0.7
CA
Fortuna Silver Mines Inc
TSX:FVI
5
15%
0.3
CA
Endeavour Silver Corp
TSX:EDR
52.6
138%
0.4
CA
MAG Silver Corp
TSX:MAG
22.9
4%
5.7
CA
Aya Gold & Silver Inc
TSX:AYA
69.1
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
11.2
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12
156%
0.1
CA
GoGold Resources Inc
TSX:GGD
28.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pan American Silver Corp
TSX:PAAS
Average EV/EBIT: 457.5
27.4
86%
0.3
US
Hecla Mining Co
NYSE:HL
39.6
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
7.9
29%
0.3
CA
Endeavour Silver Corp
TSX:EDR
3 801.6
106%
35.9
CA
MAG Silver Corp
TSX:MAG
23.1
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
151.5
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
14.8
58%
0.3
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.7 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.5
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
36
N/A N/A