First Time Loading...

Payfare Inc
TSX:PAY

Watchlist Manager
Payfare Inc Logo
Payfare Inc
TSX:PAY
Watchlist
Price: 6.95 CAD 4.51%
Updated: May 8, 2024

Intrinsic Value

PAY price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

Payfare, Inc. engages in the provision of mobile banking, instant payment, and loyalty-reward solutions. [ Read More ]

The intrinsic value of one PAY stock under the Base Case scenario is 9.92 CAD. Compared to the current market price of 6.95 CAD, Payfare Inc is Undervalued by 30%.

Key Points:
PAY Intrinsic Value
Base Case
9.92 CAD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Payfare Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PAY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Payfare Inc

Provide an overview of the primary business activities
of Payfare Inc.

What unique competitive advantages
does Payfare Inc hold over its rivals?

What risks and challenges
does Payfare Inc face in the near future?

Summarize the latest earnings call
of Payfare Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Payfare Inc.

Provide P/S
for Payfare Inc.

Provide P/E
for Payfare Inc.

Provide P/OCF
for Payfare Inc.

Provide P/FCFE
for Payfare Inc.

Provide P/B
for Payfare Inc.

Provide EV/S
for Payfare Inc.

Provide EV/GP
for Payfare Inc.

Provide EV/EBITDA
for Payfare Inc.

Provide EV/EBIT
for Payfare Inc.

Provide EV/OCF
for Payfare Inc.

Provide EV/FCFF
for Payfare Inc.

Provide EV/IC
for Payfare Inc.

Show me price targets
for Payfare Inc made by professional analysts.

What are the Revenue projections
for Payfare Inc?

How accurate were the past Revenue estimates
for Payfare Inc?

What are the Net Income projections
for Payfare Inc?

How accurate were the past Net Income estimates
for Payfare Inc?

What are the EPS projections
for Payfare Inc?

How accurate were the past EPS estimates
for Payfare Inc?

What are the EBIT projections
for Payfare Inc?

How accurate were the past EBIT estimates
for Payfare Inc?

Compare the revenue forecasts
for Payfare Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Payfare Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Payfare Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Payfare Inc compared to its peers.

Compare the P/E ratios
of Payfare Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Payfare Inc with its peers.

Analyze the financial leverage
of Payfare Inc compared to its main competitors.

Show all profitability ratios
for Payfare Inc.

Provide ROE
for Payfare Inc.

Provide ROA
for Payfare Inc.

Provide ROIC
for Payfare Inc.

Provide ROCE
for Payfare Inc.

Provide Gross Margin
for Payfare Inc.

Provide Operating Margin
for Payfare Inc.

Provide Net Margin
for Payfare Inc.

Provide FCF Margin
for Payfare Inc.

Show all solvency ratios
for Payfare Inc.

Provide D/E Ratio
for Payfare Inc.

Provide D/A Ratio
for Payfare Inc.

Provide Interest Coverage Ratio
for Payfare Inc.

Provide Altman Z-Score Ratio
for Payfare Inc.

Provide Quick Ratio
for Payfare Inc.

Provide Current Ratio
for Payfare Inc.

Provide Cash Ratio
for Payfare Inc.

What is the historical Revenue growth
over the last 5 years for Payfare Inc?

What is the historical Net Income growth
over the last 5 years for Payfare Inc?

What is the current Free Cash Flow
of Payfare Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Payfare Inc.

Financials

Balance Sheet Decomposition
Payfare Inc

Current Assets 265.7m
Cash & Short-Term Investments 56.4m
Receivables 4.6m
Other Current Assets 204.8m
Non-Current Assets 7m
PP&E 88.7k
Intangibles 5.2m
Other Non-Current Assets 1.7m
Current Liabilities 207.5m
Accounts Payable 23.1m
Other Current Liabilities 184.3m
Efficiency

Earnings Waterfall
Payfare Inc

Revenue
171.6m CAD
Cost of Revenue
-130.6m CAD
Gross Profit
41m CAD
Operating Expenses
-32.2m CAD
Operating Income
8.8m CAD
Other Expenses
2.3m CAD
Net Income
11.1m CAD

Free Cash Flow Analysis
Payfare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PAY Profitability Score
Profitability Due Diligence

Payfare Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
44/100
Profitability
Score

Payfare Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

PAY Solvency Score
Solvency Due Diligence

Payfare Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
52/100
Solvency
Score

Payfare Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAY Price Targets Summary
Payfare Inc

Wall Street analysts forecast PAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAY is 10.79 CAD with a low forecast of 9.09 CAD and a high forecast of 13.65 CAD.

Lowest
Price Target
9.09 CAD
31% Upside
Average
Price Target
10.79 CAD
55% Upside
Highest
Price Target
13.65 CAD
96% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PAY Price
Payfare Inc

1M 1M
+12%
6M 6M
+36%
1Y 1Y
+3%
3Y 3Y
-3%
5Y 5Y
+16%
10Y 10Y
+16%
Annual Price Range
6.95
52w Low
4.17
52w High
7.45
Price Metrics
Average Annual Return -3.13%
Standard Deviation of Annual Returns 61.94%
Max Drawdown -70%
Shares Statistics
Market Capitalization 332.2m CAD
Shares Outstanding 47 796 300
Percentage of Shares Shorted 0.06%

PAY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Payfare Inc Logo
Payfare Inc

Country

Canada

Industry

Technology

Market Cap

332.2m CAD

Dividend Yield

0%

Description

Payfare, Inc. engages in the provision of mobile banking, instant payment, and loyalty-reward solutions. The company is headquartered in Toronto, Ontario and currently employs 70 full-time employees. The company went IPO on 2021-03-19. The firm provides instant payout and digital banking solutions for gig economy. The firm partners with platforms and marketplaces, such as Uber, Lyft and DoorDash to provide financial security and inclusion for their workforce. The company provides gig workers with instant access to their earnings and digital banking experience allowing them to focus financially rather than having to depend on the traditional banking system, payday loans, overdraft and credit cards. The firm operates in Canada, United States and Mexico. Its wholly owned subsidiaries include Payfare International Inc. and Payfare Mexico Inc. S.A. de C.V.

Contact

ONTARIO
TORONTO
1 First Canadian Place, 100 King Street West, Suite 1600
+14169856272.0
https://www.payfare.com

IPO

2021-03-19

Employees

70

Officers

Co-Founder, CEO & Chair of the Board
Mr. Marco Margiotta
Co-Founder & Chief Revenue Officer
Mr. Ryan Charles Deslippe
Co-Founder & Director
Mr. Keith McKenzie
CFO & Corporate Secretary
Mr. Charles Park
Chief Technology & Data Officer
Mr. Kamran Haidari
Head of Investor Relations & Corporate Development
Mr. Cihan Tuncay C.F.A.
Show More
Chief Compliance Officer & Head of Customer Support
Su Chun
Chief Legal Officer
Mr. Mark Lau
Show Less

See Also

Discover More
What is the Intrinsic Value of one PAY stock?

The intrinsic value of one PAY stock under the Base Case scenario is 9.92 CAD.

Is PAY stock undervalued or overvalued?

Compared to the current market price of 6.95 CAD, Payfare Inc is Undervalued by 30%.