First Time Loading...

Payfare Inc
TSX:PAY

Watchlist Manager
Payfare Inc Logo
Payfare Inc
TSX:PAY
Watchlist
Price: 6.7 CAD Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

PAY price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one PAY stock under the Base Case scenario is 8.71 CAD. Compared to the current market price of 6.7 CAD, Payfare Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAY Relative Value
Base Case
8.71 CAD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
72
vs Industry
52
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
Forward
1.7
More Details
28.8
P/E
P/E
Price to Earnings
28.8
vs History
19
vs Industry
24
Median 3Y
-15.2
Median 5Y
-14.9
Industry
24.3
Forward
24
More Details
17.2
P/OCF
P/OCF
Price to OCF
17.2
vs History
25
vs Industry
33
Median 3Y
-21.2
Median 5Y
-20.7
Industry
17.4
More Details
23.7
P/FCFE
P/FCFE
Price to FCFE
23.7
vs History
25
vs Industry
26
Median 3Y
-9.2
Median 5Y
-9
Industry
22.4
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
60
vs Industry
22
Median 3Y
5.7
Median 5Y
5.4
Industry
2.7
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
72
vs Industry
53
Median 3Y
1.8
Median 5Y
1.8
Industry
2.3
Forward
1.4
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
75
vs Industry
34
Median 3Y
9.8
Median 5Y
9.8
Industry
4.8
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
19
vs Industry
19
Median 3Y
-13.9
Median 5Y
-13.4
Industry
13.2
Forward
12.5
More Details
29.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.9
vs History
12
vs Industry
17
Median 3Y
-15.1
Median 5Y
-15.1
Industry
16.8
Forward
23.3
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
25
vs Industry
35
Median 3Y
-18.4
Median 5Y
-17.9
Industry
15.9
More Details
19.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.5
vs History
25
vs Industry
27
Median 3Y
-16.3
Median 5Y
-16.3
Industry
18.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
72
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
More Details

Multiples Across Competitors

PAY Competitors Multiples
Payfare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Payfare Inc
TSX:PAY
320.2m CAD 1.9 28.8 22.6 29.9
US
Visa Inc
NYSE:V
555.2B USD 16.3 30.6 23.1 24.1
US
Mastercard Inc
NYSE:MA
422.9B USD 16.4 35.5 26.8 28.3
US
Automatic Data Processing Inc
NASDAQ:ADP
100.7B USD 5.3 27.2 18.4 20.5
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
68B USD 2.2 15.7 10.2 12.3
US
Paychex Inc
NASDAQ:PAYX
44.5B USD 8.6 26.9 18.7 20.3
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.5 -6.7 14.5 38.9
US
Block Inc
NYSE:SQ
44B USD 1.9 87.4 37.1 59.8
NL
Adyen NV
AEX:ADYEN
39.1B EUR 21 56 40.4 45.5
ES
Amadeus IT Group SA
MAD:AMS
28.3B EUR 5.2 25.3 14.1 20.6

See Also

Summary
PAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAY stock valuation using valuation multiples.
Wall Street Estimates
PAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.