Pembina Pipeline Corp
TSX:PPL

Watchlist Manager
Pembina Pipeline Corp Logo
Pembina Pipeline Corp
TSX:PPL
Watchlist
Price: 49.57 CAD -2.29% Market Closed
Market Cap: 28.8B CAD

Intrinsic Value

The intrinsic value of one PPL stock under the Base Case scenario is 56.65 CAD. Compared to the current market price of 49.57 CAD, Pembina Pipeline Corp is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PPL Intrinsic Value
56.65 CAD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare PPL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Pembina’s capital-intensive growth initiatives and acquisitions could strain the balance sheet in a low commodity-price environment, potentially challenging its ability to fund expansions without diluting shareholders or taking on additional debt.

Bull Theses

Pembina’s slate of long-term, fee-based contracts in its pipeline and midstream segments provides consistent cash flows, insulating the company from direct commodity price volatility and underpinning reliable dividend payments.

Show More Less
How do you feel about PPL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pembina Pipeline Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pembina Pipeline Corp

Current Assets 1.4B
Cash & Short-Term Investments 155m
Receivables 978m
Other Current Assets 275m
Non-Current Assets 34.3B
Long-Term Investments 4.2B
PP&E 23.3B
Intangibles 6.5B
Other Non-Current Assets 331m
Efficiency

Free Cash Flow Analysis
Pembina Pipeline Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pembina Pipeline Corp

Revenue
8.1B CAD
Cost of Revenue
-4.6B CAD
Gross Profit
3.5B CAD
Operating Expenses
-1.1B CAD
Operating Income
2.4B CAD
Other Expenses
-652m CAD
Net Income
1.8B CAD
Fundamental Scores

PPL Profitability Score
Profitability Due Diligence

Pembina Pipeline Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Healthy Net Margin
55/100
Profitability
Score

Pembina Pipeline Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PPL Solvency Score
Solvency Due Diligence

Pembina Pipeline Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Pembina Pipeline Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PPL Price Targets Summary
Pembina Pipeline Corp

Wall Street analysts forecast PPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PPL is 62.28 CAD with a low forecast of 56.56 CAD and a high forecast of 70.35 CAD.

Lowest
Price Target
56.56 CAD
14% Upside
Average
Price Target
62.28 CAD
26% Upside
Highest
Price Target
70.35 CAD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PPL stock?

The intrinsic value of one PPL stock under the Base Case scenario is 56.65 CAD.

Is PPL stock undervalued or overvalued?

Compared to the current market price of 49.57 CAD, Pembina Pipeline Corp is Undervalued by 12%.

Back to Top