Pembina Pipeline Corp
TSX:PPL

Watchlist Manager
Pembina Pipeline Corp Logo
Pembina Pipeline Corp
TSX:PPL
Watchlist
Price: 53.93 CAD -0.04% Market Closed
Market Cap: 31.3B CAD

Relative Value

The Relative Value of one PPL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 53.93 CAD, Pembina Pipeline Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
21
Median 3Y
3.7
Median 5Y
2.7
Industry
1.4
Forward
4
vs History
12
vs Industry
12
Median 3Y
17
Median 5Y
16.2
Industry
12.2
Forward
19.5
vs History
33
vs Industry
13
Median 3Y
9.4
Median 5Y
8.8
Industry
5.2
vs History
31
vs Industry
23
Median 3Y
15.5
Median 5Y
13.2
Industry
11
vs History
12
vs Industry
22
Median 3Y
1.7
Median 5Y
1.6
Industry
1.3
vs History
19
vs Industry
22
Median 3Y
5.2
Median 5Y
4.3
Industry
2.1
Forward
5.5
vs History
34
vs Industry
14
Median 3Y
12.4
Median 5Y
12.4
Industry
5.3
vs History
44
vs Industry
14
Median 3Y
11.2
Median 5Y
11
Industry
6.8
Forward
10
vs History
39
vs Industry
15
Median 3Y
14.6
Median 5Y
14.5
Industry
10.2
Forward
13.3
vs History
41
vs Industry
14
Median 3Y
13
Median 5Y
12.7
Industry
7
vs History
55
vs Industry
15
Median 3Y
17
Median 5Y
17.1
Industry
11.5
vs History
11
vs Industry
27
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

PPL Competitors Multiples
Pembina Pipeline Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pembina Pipeline Corp
TSX:PPL
31.3B CAD 3.9 19.2 11.1 14.8
CA
Enbridge Inc
TSX:ENB
142.3B CAD 2.2 25.3 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
74.4B USD 6.5 31.5 16 25.4
US
Enterprise Products Partners LP
NYSE:EPD
69.7B USD 1.3 12.2 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.6 22 13.2 20.4
CA
TC Energy Corp
TSX:TRP
77.9B CAD 6.3 23 15.8 23.2
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13.1 7.8 12.5
US
MPLX LP
NYSE:MPLX
55.4B USD 4.3 11.5 10.9 13.4
US
ONEOK Inc
NYSE:OKE
46.4B USD 1.5 13.9 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
41.6B USD 2.2 10.4 7.5 8.9
US
Targa Resources Corp
NYSE:TRGP
39.9B USD 2.3 24.7 12.2 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pembina Pipeline Corp
TSX:PPL
Average EV/EBITDA: 11.9
11.1
7%
1.6
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pembina Pipeline Corp
TSX:PPL
Average EV/EBIT: 17
14.8
7%
2.1
CA
Enbridge Inc
TSX:ENB
22.4
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.4
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.4
10%
2
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.4
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.1
15%
1.2