Pulse Seismic Inc
TSX:PSD
Income Statement
Earnings Waterfall
Pulse Seismic Inc
Revenue
|
39.1m
CAD
|
Operating Expenses
|
-17.9m
CAD
|
Operating Income
|
21.2m
CAD
|
Other Expenses
|
-6.2m
CAD
|
Net Income
|
15m
CAD
|
Income Statement
Pulse Seismic Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
41
N/A
|
19
-53%
|
22
+13%
|
32
+48%
|
36
+12%
|
35
-3%
|
34
-2%
|
24
-29%
|
24
+1%
|
22
-11%
|
18
-17%
|
19
+5%
|
14
-24%
|
15
+7%
|
15
+1%
|
42
+174%
|
44
+3%
|
43
-1%
|
42
-2%
|
11
-73%
|
10
-10%
|
13
+30%
|
22
+67%
|
23
+4%
|
24
+5%
|
21
-13%
|
12
-42%
|
11
-6%
|
11
-1%
|
14
+22%
|
31
+123%
|
38
+23%
|
49
+29%
|
46
-6%
|
30
-35%
|
23
-22%
|
10
-59%
|
16
+68%
|
22
+35%
|
25
+13%
|
39
+58%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(64)
|
(49)
|
(32)
|
(31)
|
(30)
|
(31)
|
(30)
|
(30)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(25)
|
(23)
|
(20)
|
(17)
|
(14)
|
(13)
|
(16)
|
(17)
|
(19)
|
(21)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
|
Selling, General & Administrative |
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
|
Depreciation & Amortization |
(56)
|
(42)
|
(25)
|
(24)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(16)
|
(13)
|
(10)
|
(8)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
|
Operating Income |
(24)
N/A
|
(30)
-26%
|
(11)
+64%
|
1
N/A
|
5
+568%
|
3
-39%
|
3
+3%
|
(6)
N/A
|
(5)
+12%
|
(6)
-28%
|
(9)
-46%
|
(7)
+18%
|
(10)
-37%
|
(9)
+13%
|
(9)
0%
|
17
N/A
|
21
+20%
|
23
+12%
|
25
+8%
|
(2)
N/A
|
(3)
-17%
|
(2)
+18%
|
5
N/A
|
4
-17%
|
3
-27%
|
1
-69%
|
(7)
N/A
|
(6)
+14%
|
(4)
+23%
|
(1)
+80%
|
16
N/A
|
22
+39%
|
32
+43%
|
28
-12%
|
12
-59%
|
5
-56%
|
(8)
N/A
|
(1)
+85%
|
5
N/A
|
8
+52%
|
21
+167%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(25)
N/A
|
(31)
-23%
|
(12)
+62%
|
(0)
+99%
|
5
N/A
|
3
-44%
|
3
+8%
|
(6)
N/A
|
(6)
-3%
|
(7)
-5%
|
(9)
-41%
|
(8)
+18%
|
(10)
-34%
|
(9)
+13%
|
(9)
+0%
|
17
N/A
|
21
+21%
|
23
+12%
|
25
+8%
|
(2)
N/A
|
(2)
-22%
|
(5)
-87%
|
1
N/A
|
(0)
N/A
|
(2)
-492%
|
(2)
-5%
|
(9)
-305%
|
(8)
+14%
|
(7)
+18%
|
(3)
+57%
|
13
N/A
|
20
+49%
|
30
+51%
|
27
-11%
|
11
-58%
|
5
-56%
|
(8)
N/A
|
(1)
+87%
|
5
N/A
|
8
+53%
|
22
+162%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
6
|
8
|
3
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
3
|
(5)
|
(6)
|
(6)
|
(7)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(5)
|
(6)
|
(9)
|
(8)
|
(4)
|
(3)
|
0
|
(1)
|
(3)
|
(3)
|
(7)
|
|
Income from Continuing Operations |
(19)
|
(23)
|
(9)
|
0
|
3
|
2
|
2
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
13
|
15
|
17
|
18
|
(1)
|
(2)
|
(4)
|
0
|
(2)
|
(3)
|
(4)
|
(9)
|
(8)
|
(7)
|
(4)
|
9
|
14
|
22
|
19
|
7
|
2
|
(8)
|
(2)
|
3
|
5
|
15
|
|
Net Income (Common) |
(19)
N/A
|
(23)
-23%
|
(9)
+62%
|
0
N/A
|
3
+3 767%
|
2
-44%
|
2
-22%
|
(5)
N/A
|
(5)
-3%
|
(5)
-3%
|
(7)
-26%
|
(6)
+19%
|
(7)
-34%
|
(6)
+13%
|
(6)
+0%
|
13
N/A
|
15
+21%
|
17
+12%
|
18
+8%
|
(1)
N/A
|
(2)
-19%
|
(4)
-114%
|
0
N/A
|
(2)
N/A
|
(3)
-109%
|
(4)
-5%
|
(9)
-145%
|
(8)
+11%
|
(7)
+13%
|
(4)
+42%
|
9
N/A
|
14
+60%
|
22
+58%
|
19
-12%
|
7
-63%
|
2
-69%
|
(8)
N/A
|
(2)
+69%
|
3
N/A
|
5
+77%
|
15
+216%
|
|
EPS (Diluted) |
-0.31
N/A
|
-0.38
-23%
|
-0.14
+63%
|
0.01
N/A
|
0.06
+500%
|
0.03
-50%
|
0.02
-33%
|
-0.1
N/A
|
-0.09
+10%
|
-0.1
-11%
|
-0.12
-20%
|
-0.1
+17%
|
-0.13
-30%
|
-0.11
+15%
|
-0.11
N/A
|
0.24
N/A
|
0.27
+13%
|
0.31
+15%
|
0.33
+6%
|
-0.03
N/A
|
-0.03
N/A
|
-0.07
-133%
|
0
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.06
N/A
|
-0.15
-150%
|
-0.14
+7%
|
-0.13
+7%
|
-0.07
+46%
|
0.16
N/A
|
0.26
+63%
|
0.4
+54%
|
0.35
-13%
|
0.13
-63%
|
0.04
-69%
|
-0.15
N/A
|
-0.05
+67%
|
0.05
N/A
|
0.09
+80%
|
0.28
+211%
|