Pulse Seismic Inc
TSX:PSD

Watchlist Manager
Pulse Seismic Inc Logo
Pulse Seismic Inc
TSX:PSD
Watchlist
Price: 3 CAD -1.64% Market Closed
Market Cap: 152.4m CAD

Relative Value

The Relative Value of one PSD stock under the Base Case scenario is 2.78 CAD. Compared to the current market price of 3 CAD, Pulse Seismic Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSD Relative Value
Base Case
2.78 CAD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
27
Median 3Y
3.8
Median 5Y
3.6
Industry
2
vs History
28
vs Industry
10
Median 3Y
10.2
Median 5Y
7.9
Industry
17.2
vs History
34
vs Industry
18
Median 3Y
6.2
Median 5Y
6.2
Industry
10.3
vs History
42
vs Industry
20
Median 3Y
8.5
Median 5Y
6.4
Industry
13.4
vs History
0
vs Industry
10
Median 3Y
3.5
Median 5Y
2.9
Industry
1.6
vs History
41
vs Industry
32
Median 3Y
3.4
Median 5Y
3.6
Industry
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
49
vs Industry
21
Median 3Y
4.8
Median 5Y
4.8
Industry
10.8
vs History
28
vs Industry
12
Median 3Y
6.6
Median 5Y
5.3
Industry
12.9
vs History
41
vs Industry
19
Median 3Y
5.9
Median 5Y
5.9
Industry
11.1
vs History
41
vs Industry
17
Median 3Y
5.9
Median 5Y
6
Industry
11.8
vs History
0
vs Industry
9
Median 3Y
3.7
Median 5Y
3.1
Industry
1.5

Multiples Across Competitors

PSD Competitors Multiples
Pulse Seismic Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pulse Seismic Inc
TSX:PSD
152.4m CAD 4.1 10.8 4.7 6.8
MY
Carimin Petroleum Bhd
KLSE:CARIMIN
657.9B MYR 2 668.2 25 034.2 14 996.4 19 301.2
US
Schlumberger NV
NYSE:SLB
48.7B USD 1.4 11.6 6.2 8.7
US
Baker Hughes Co
NASDAQ:BKR
38.6B USD 1.4 13.2 9.6 13
LU
Tenaris SA
MIL:TEN
16.9B EUR 1.6 10.8 6 7.7
US
Halliburton Co
NYSE:HAL
19.2B USD 0.9 9.1 5.1 6.6
UK
TechnipFMC PLC
NYSE:FTI
14.7B USD 1.6 17.8 9.5 13
FR
Technip Energies NV
PAR:TE
6B EUR 0.6 10.3 5.3 5.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.5B CNY 0.8 11.3 7.1 7.1
UK
Subsea 7 SA
OSE:SUBC
56.2B NOK 0.8 28.8 5.3 12.5
IT
Saipem SpA
MIL:SPM
4.7B EUR 0.3 12.2 2.8 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pulse Seismic Inc
TSX:PSD
Average EV/EBITDA: 1 368.9
4.7
N/A N/A
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
14 996.4
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.2
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.6
6%
1.6
LU
Tenaris SA
MIL:TEN
6
-4%
N/A
US
Halliburton Co
NYSE:HAL
5.1
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.5
15%
0.6
FR
Technip Energies NV
PAR:TE
5.3
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.3
15%
0.4
IT
Saipem SpA
MIL:SPM
2.8
13%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pulse Seismic Inc
TSX:PSD
Average EV/EBIT: 1 762.5
6.8
N/A N/A
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
19 301.2
N/A N/A
US
Schlumberger NV
NYSE:SLB
8.7
5%
1.7
US
B
Baker Hughes Co
NASDAQ:BKR
13
7%
1.9
LU
Tenaris SA
MIL:TEN
7.7
-5%
N/A
US
Halliburton Co
NYSE:HAL
6.6
-2%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13
19%
0.7
FR
Technip Energies NV
PAR:TE
5.3
14%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
11%
0.6
UK
Subsea 7 SA
OSE:SUBC
12.5
28%
0.4
IT
Saipem SpA
MIL:SPM
5.4
19%
0.3