First Time Loading...

Prairiesky Royalty Ltd
TSX:PSK

Watchlist Manager
Prairiesky Royalty Ltd Logo
Prairiesky Royalty Ltd
TSX:PSK
Watchlist
Price: 25.75 CAD -0.31% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.3B
+0.3%
Assets
Growth Rates:
1 Year
-3%
3 Years
+25%
5 Years
+18%
7 Years
+9%
10 Years
+3 316 100%
562m
+4%
Liabilities
Growth Rates:
1 Year
-14%
3 Years
+87%
5 Years
+108%
7 Years
+127%
10 Years
-
2.8B
-0.4%
Equity
Growth Rates:
1 Year
0%
3 Years
+17%
5 Years
+8%
7 Years
-1%
10 Years
+2 754 100%

Balance Sheet Decomposition
Prairiesky Royalty Ltd

3.3B
Assets
562m
Liabilities
3.3B
Assets
562m
Liabilities
Current Assets 98.7m
Receivables 98.4m
Other Current Assets 300k
Non-Current Assets 3.2B
PP&E 1.6B
Intangibles 1.6B
Current Liabilities 307m
Accounts Payable 1.9m
Accrued Liabilities 69.3m
Short-Term Debt 174.6m
Other Current Liabilities 61.2m
Non-Current Liabilities 255m
Long-Term Debt 1.3m
Other Non-Current Liabilities 253.7m

Balance Sheet
Prairiesky Royalty Ltd

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
0
63
191
34
45
0
0
0
0
0
Cash Equivalents
0
63
191
34
45
0
0
0
0
0
Total Receivables
0
67
59
43
43
20
37
27
52
80
Accounts Receivables
0
61
33
39
39
15
37
27
52
80
Other Receivables
0
6
26
4
4
5
1
0
0
0
Other Current Assets
0
0
1
1
1
1
1
1
1
1
Total Current Assets
0
131
250
77
89
21
38
28
53
81
PP&E Net
0
108
1 148
1 186
1 432
1 409
1 368
1 326
1 790
1 702
Intangible Assets
0
533
919
858
820
757
683
624
1 037
1 002
Goodwill
0
337
613
631
631
631
631
631
631
631
Other Long-Term Assets
0
11
8
19
0
0
0
0
0
0
Other Assets
0
337
613
631
631
631
631
631
631
631
Total Assets
0
N/A
1 119
+1 118 900%
2 938
+163%
2 770
-6%
2 972
+7%
2 817
-5%
2 720
-3%
2 608
-4%
3 510
+35%
3 415
-3%
Liabilities
Accounts Payable
0
4
2
3
2
1
1
2
2
3
Accrued Liabilities
0
19
12
17
15
9
12
10
18
30
Short-Term Debt
0
0
0
0
0
6
7
43
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
1
1
1
1
Other Current Liabilities
0
36
25
14
26
15
20
15
24
144
Total Current Liabilities
0
59
39
33
43
31
41
70
45
178
Long-Term Debt
0
0
0
0
0
0
2
2
644
218
Deferred Income Tax
0
94
186
198
204
211
190
193
220
233
Other Liabilities
0
1
3
4
5
1
1
2
7
18
Total Liabilities
0
N/A
155
N/A
228
+47%
235
+3%
252
+7%
243
-3%
234
-4%
266
+14%
916
+244%
647
-29%
Equity
Common Stock
0
1 181
3 068
3 071
3 334
3 309
3 294
3 203
3 403
3 404
Retained Earnings
0
218
359
539
617
740
815
869
816
642
Additional Paid In Capital
0
1
2
3
3
5
7
8
8
6
Total Equity
0
N/A
964
+963 900%
2 710
+181%
2 535
-6%
2 720
+7%
2 574
-5%
2 486
-3%
2 342
-6%
2 595
+11%
2 768
+7%
Total Liabilities & Equity
0
N/A
1 119
+1 118 900%
2 938
+163%
2 770
-6%
2 972
+7%
2 817
-5%
2 720
-3%
2 608
-4%
3 510
+35%
3 415
-3%
Shares Outstanding
Common Shares Outstanding
130
149
228
228
236
234
233
223
239
239

See Also

Summary
PSK intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSK stock valuation using valuation multiples.
Wall Street Estimates
PSK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.