First Time Loading...

Prairiesky Royalty Ltd
TSX:PSK

Watchlist Manager
Prairiesky Royalty Ltd Logo
Prairiesky Royalty Ltd
TSX:PSK
Watchlist
Price: 25.7 CAD -0.5% Market Closed
Updated: May 18, 2024

Income Statement

Earnings Waterfall
Prairiesky Royalty Ltd

Revenue
507.8m CAD
Operating Expenses
-206.5m CAD
Operating Income
301.3m CAD
Other Expenses
-83m CAD
Net Income
218.3m CAD

Income Statement
Prairiesky Royalty Ltd

Rotate your device to view
Income Statement
Currency: CAD
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
215
N/A
287
+33%
240
-17%
215
-10%
210
-3%
186
-11%
201
+8%
224
+11%
256
+14%
310
+21%
322
+4%
346
+7%
333
-4%
307
-8%
314
+2%
274
-13%
279
+2%
272
-2%
253
-7%
268
+6%
248
-8%
207
-17%
192
-7%
171
-10%
178
+4%
279
+57%
314
+12%
308
-2%
448
+45%
517
+15%
593
+15%
643
+8%
630
-2%
549
-13%
527
-4%
513
-3%
508
-1%
Operating Income
Operating Expenses
(73)
(108)
(121)
(134)
(153)
(167)
(189)
(207)
(208)
(215)
(215)
(208)
(196)
(182)
(171)
(170)
(168)
(169)
(166)
(158)
(156)
(145)
(138)
(132)
(130)
(167)
(170)
(145)
(197)
(176)
(193)
(209)
(204)
(205)
(211)
(199)
(207)
Selling, General & Administrative
(28)
(38)
(36)
(36)
(36)
(33)
(35)
(38)
(36)
(39)
(40)
(36)
(35)
(32)
(28)
(25)
(26)
(27)
(29)
(28)
(26)
(23)
(20)
(21)
(27)
(40)
(42)
(36)
(53)
(42)
(48)
(55)
(51)
(57)
(62)
(51)
(55)
Research & Development
(0)
(1)
(1)
(2)
(3)
(5)
(6)
(6)
(6)
(7)
(6)
(5)
(5)
(2)
(1)
(5)
(5)
(8)
(9)
(6)
(8)
(7)
(6)
(7)
(6)
(9)
(10)
(8)
(9)
(6)
(6)
(8)
(8)
(7)
(9)
(6)
(6)
Depreciation & Amortization
(45)
(69)
(83)
(96)
(113)
(130)
(148)
(163)
(167)
(169)
(169)
(167)
(157)
(148)
(143)
(140)
(136)
(133)
(127)
(123)
(122)
(115)
(112)
(105)
(97)
(118)
(118)
(102)
(136)
(128)
(140)
(146)
(146)
(141)
(140)
(141)
(145)
Operating Income
142
N/A
180
+26%
119
-34%
81
-32%
57
-30%
19
-68%
12
-35%
18
+45%
48
+170%
95
+99%
108
+14%
138
+28%
137
-1%
126
-8%
142
+13%
103
-27%
111
+8%
104
-7%
87
-16%
111
+27%
92
-17%
61
-33%
53
-13%
39
-26%
48
+23%
112
+132%
144
+29%
163
+13%
251
+54%
340
+36%
400
+17%
434
+9%
425
-2%
344
-19%
316
-8%
314
-1%
301
-4%
Pre-Tax Income
Interest Income Expense
1
1
1
1
2
2
2
2
2
1
1
1
2
1
1
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(3)
(5)
(10)
(14)
(17)
(19)
(18)
(18)
(18)
(18)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
143
N/A
181
+26%
120
-33%
82
-32%
59
-29%
20
-65%
14
-30%
20
+36%
49
+153%
96
+94%
109
+13%
139
+28%
138
-1%
126
-9%
143
+13%
103
-28%
110
+7%
102
-7%
86
-16%
109
+27%
90
-17%
60
-34%
52
-13%
38
-27%
47
+23%
110
+135%
141
+29%
158
+12%
241
+53%
327
+35%
383
+17%
416
+9%
407
-2%
326
-20%
298
-8%
297
-1%
285
-4%
Net Income
Tax Provision
(14)
(28)
(15)
(19)
(11)
(2)
(2)
1
(10)
(11)
(12)
(19)
(19)
(22)
(29)
(24)
(24)
3
7
2
3
(11)
(10)
(6)
(5)
(22)
(29)
(34)
(54)
(75)
(89)
(98)
(96)
(78)
(71)
(69)
(66)
Income from Continuing Operations
129
153
106
63
48
18
12
20
39
85
97
121
120
104
113
79
86
105
93
111
94
49
42
32
42
88
112
123
187
251
294
318
310
248
228
228
218
Net Income (Common)
129
N/A
153
+19%
106
-31%
63
-40%
48
-24%
18
-62%
12
-34%
20
+68%
39
+96%
85
+118%
97
+13%
121
+25%
120
-1%
104
-13%
113
+9%
79
-30%
86
+8%
105
+22%
93
-11%
111
+20%
94
-16%
49
-47%
42
-15%
32
-24%
42
+31%
88
+112%
112
+28%
123
+10%
187
+52%
251
+34%
294
+17%
318
+8%
310
-2%
248
-20%
228
-8%
228
+0%
218
-4%
EPS (Diluted)
0.86
N/A
1.01
+17%
0.67
-34%
0.4
-40%
0.2
-50%
0.07
-65%
0.07
N/A
0.09
+29%
0.17
+89%
0.36
+112%
0.41
+14%
0.51
+24%
0.5
-2%
0.44
-12%
0.48
+9%
0.34
-29%
0.37
+9%
0.45
+22%
0.4
-11%
0.48
+20%
0.4
-17%
0.21
-48%
0.18
-14%
0.14
-22%
0.18
+29%
0.39
+117%
0.5
+28%
0.55
+10%
0.78
+42%
1.05
+35%
1.24
+18%
1.33
+7%
1.3
-2%
1.04
-20%
0.95
-9%
0.95
N/A
0.91
-4%

See Also

Discover More