Prairiesky Royalty Ltd
TSX:PSK

Watchlist Manager
Prairiesky Royalty Ltd Logo
Prairiesky Royalty Ltd
TSX:PSK
Watchlist
Price: 23.92 CAD 0.34% Market Closed
Market Cap: 5.6B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
3Y
-3%
5Y
+105%
10Y
+69%
0
Investing Cash Flow
+0%
3Y
+90%
5Y
-591%
10Y
-75%
0
Financing Cash Flow
+0%
3Y
-
5Y
-66%
10Y
-46%

Cash Flow Statement
Prairiesky Royalty Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
136
153
153
106
63
48
18
12
20
39
85
97
121
120
104
113
79
86
105
93
111
94
49
42
32
42
69
94
123
169
251
294
318
310
248
228
228
218
231
223
215
226
222
Depreciation & Amortization
25
49
69
83
96
113
130
148
163
167
169
169
167
157
148
143
140
136
133
127
123
122
115
112
105
97
96
95
204
113
128
140
292
146
141
244
283
324
216
148
147
146
148
Change in Deffered Taxes
(4)
(8)
(2)
(3)
27
26
24
25
(1)
6
3
5
7
6
6
7
8
7
(18)
(19)
(22)
(14)
2
3
3
(4)
4
7
30
30
37
36
13
12
7
6
10
9
7
5
(0)
1
2
Stock-Based Compensation
3
2
4
4
5
5
4
6
10
0
12
13
10
0
0
0
0
1
4
6
5
0
1
(0)
2
8
10
10
13
17
16
21
28
23
29
32
21
25
21
18
21
14
0
Other Non-Cash Items
2
3
(11)
(9)
(8)
(5)
9
13
18
14
1
0
(4)
(8)
4
(1)
3
6
11
12
7
8
6
5
7
14
16
17
19
17
17
21
32
21
24
17
3
7
8
18
18
10
2
Cash Taxes Paid
0
24
37
34
34
11
4
20
21
0
15
2
0
15
22
27
31
17
15
12
11
16
11
10
6
2
2
3
4
5
5
3
3
104
113
128
141
54
62
60
64
65
67
Cash Interest Paid
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
2
2
2
3
4
9
13
17
18
18
17
17
17
16
15
13
10
9
9
Change in Working Capital
26
27
17
25
(10)
(9)
(3)
(9)
4
7
10
9
8
(0)
(2)
(14)
6
(6)
3
8
(11)
14
14
3
6
(8)
(8)
(3)
(21)
(35)
(37)
17
58
7
11
(59)
(64)
2
(9)
24
(1)
8
8
Cash from Operating Activities
185
N/A
224
+21%
226
+1%
202
-11%
168
-17%
173
+3%
178
+3%
190
+7%
205
+8%
233
+14%
269
+15%
280
+4%
299
+7%
275
-8%
261
-5%
249
-5%
235
-5%
230
-2%
234
+2%
222
-5%
210
-5%
224
+7%
186
-17%
165
-11%
152
-8%
141
-7%
176
+25%
209
+19%
252
+20%
294
+17%
396
+34%
507
+28%
566
+12%
496
-12%
432
-13%
332
-23%
319
-4%
381
+20%
385
+1%
417
+8%
380
-9%
391
+3%
382
-2%
Investing Cash Flow
Capital Expenditures
(15)
0
(56)
(51)
(743)
(745)
(729)
(729)
(138)
(389)
(373)
(389)
(361)
(129)
(124)
(123)
(59)
(39)
(36)
(20)
(10)
(9)
(14)
(10)
(9)
(55)
(54)
(245)
(986)
(946)
(956)
(768)
(31)
(30)
(29)
(42)
(58)
(61)
(58)
(48)
(49)
(104)
(98)
Other Items
0
(3)
0
0
1
10
15
12
(15)
(10)
(15)
(12)
15
0
0
0
0
0
0
3
0
0
0
0
1
(3)
0
0
(1)
3
0
0
0
0
0
0
0
0
0
0
0
0
1
Cash from Investing Activities
(15)
N/A
(18)
-20%
(56)
-215%
(51)
+9%
(742)
-1 369%
(732)
+1%
(714)
+2%
(717)
0%
(154)
+79%
(398)
-159%
(388)
+3%
(401)
-3%
(346)
+14%
(129)
+63%
(124)
+4%
(123)
+1%
(59)
+52%
(39)
+33%
(36)
+8%
(18)
+50%
(10)
+44%
(9)
+11%
(14)
-58%
(13)
+11%
(9)
+32%
(57)
-564%
(54)
+5%
(245)
-349%
(986)
-303%
(944)
+4%
(956)
-1%
(768)
+20%
(31)
+96%
(30)
+3%
(29)
+1%
(42)
-43%
(58)
-38%
(61)
-6%
(58)
+5%
(48)
+18%
(49)
-2%
(104)
-112%
(97)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
190
868
0
862
663
(26)
241
235
235
234
(48)
(45)
(47)
(46)
(37)
(34)
(26)
(19)
(18)
(16)
(94)
(91)
(86)
(95)
(21)
197
0
211
219
(1)
0
(1)
(1)
(0)
0
(0)
0
0
(92)
(94)
Net Issuance of Debt
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
17
8
4
1
(15)
(5)
61
35
58
29
113
601
524
436
142
(427)
(322)
(230)
(88)
(32)
(91)
(95)
(135)
(93)
45
51
Cash Paid for Dividends
(83)
(131)
(171)
(169)
(167)
(177)
(178)
(180)
(182)
(166)
(169)
(172)
(175)
(177)
(179)
(180)
(182)
(183)
(183)
(182)
(182)
(182)
(152)
(120)
(88)
(56)
(55)
(56)
(62)
(71)
(85)
(99)
(108)
(143)
(172)
(201)
(229)
(229)
(232)
(234)
(236)
(239)
(241)
Other
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(1)
(0)
0
1
1
1
0
0
0
0
(0)
(0)
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
(1)
0
0
Cash from Financing Activities
(107)
N/A
(155)
-45%
(195)
-26%
(4)
+98%
701
N/A
691
-1%
684
-1%
483
-29%
(208)
N/A
75
N/A
66
-12%
64
-4%
59
-8%
(226)
N/A
(224)
+1%
(228)
-2%
(222)
+3%
(203)
+9%
(208)
-3%
(204)
+2%
(200)
+2%
(215)
-7%
(172)
+20%
(152)
+11%
(144)
+6%
(84)
+42%
(122)
-45%
35
N/A
734
+1 992%
649
-12%
560
-14%
261
-53%
(535)
N/A
(466)
+13%
(403)
+14%
(290)
+28%
(261)
+10%
(320)
-23%
(327)
-2%
(369)
-13%
(331)
+10%
(287)
+13%
(285)
+1%
Change in Cash
Net Change in Cash
63
N/A
51
-20%
(25)
N/A
147
N/A
128
-13%
132
+3%
148
+12%
(44)
N/A
(157)
-253%
(90)
+42%
(53)
+42%
(57)
-9%
11
N/A
(80)
N/A
(87)
-8%
(102)
-17%
(45)
+56%
(12)
+73%
(10)
+17%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Free Cash Flow
Free Cash Flow
170
N/A
224
+31%
170
-24%
151
-11%
(574)
N/A
(572)
+0%
(551)
+4%
(540)
+2%
66
N/A
(156)
N/A
(105)
+33%
(109)
-4%
(63)
+43%
145
N/A
137
-6%
126
-8%
177
+41%
191
+8%
198
+4%
201
+2%
200
-1%
215
+7%
172
-20%
155
-10%
143
-8%
87
-39%
122
+41%
(35)
N/A
(734)
-1 990%
(652)
+11%
(560)
+14%
(261)
+53%
535
N/A
466
-13%
403
-14%
290
-28%
261
-10%
320
+23%
327
+2%
369
+13%
331
-10%
287
-13%
284
-1%

See Also

Summary
PSK intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSK stock valuation using valuation multiples.
Wall Street Estimates
PSK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 274,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.