Rogers Communications Inc
TSX:RCI.B

Watchlist Manager
Rogers Communications Inc Logo
Rogers Communications Inc
TSX:RCI.B
Watchlist
Price: 35.71 CAD 0.88% Market Closed
Market Cap: 19.2B CAD

Intrinsic Value

The intrinsic value of one RCI.B stock under the Base Case scenario is 87.87 CAD. Compared to the current market price of 35.71 CAD, Rogers Communications Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCI.B Intrinsic Value
87.87 CAD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rogers Communications Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RCI.B
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RCI.B cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rogers Communications Inc
TSX:RCI.B
CA
Telecommunication
Market Cap
19.2B CAD
IPO
Jun 1, 1905
CA
Telecommunication
Market Cap
19.2B CAD
IPO
Jun 1, 1905
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rogers Communications Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rogers Communications Inc

Current Assets 9.9B
Cash & Short-Term Investments 2.7B
Receivables 5.3B
Other Current Assets 1.9B
Non-Current Assets 63.2B
Long-Term Investments 596m
PP&E 25.2B
Intangibles 34B
Other Non-Current Assets 3.4B
Efficiency

Free Cash Flow Analysis
Rogers Communications Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rogers Communications Inc

Revenue
20.7B CAD
Cost of Revenue
-11B CAD
Gross Profit
9.7B CAD
Operating Expenses
-4.6B CAD
Operating Income
5B CAD
Other Expenses
-3.3B CAD
Net Income
1.8B CAD
Fundamental Scores

RCI.B Profitability Score
Profitability Due Diligence

Rogers Communications Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Rogers Communications Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RCI.B Solvency Score
Solvency Due Diligence

Rogers Communications Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
21/100
Solvency
Score

Rogers Communications Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCI.B Price Targets Summary
Rogers Communications Inc

Wall Street analysts forecast RCI.B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCI.B is 52.13 CAD with a low forecast of 35.35 CAD and a high forecast of 72.45 CAD.

Lowest
Price Target
35.35 CAD
1% Downside
Average
Price Target
52.13 CAD
46% Upside
Highest
Price Target
72.45 CAD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RCI.B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

RCI.B News

Other Videos
What is the Intrinsic Value of one RCI.B stock?

The intrinsic value of one RCI.B stock under the Base Case scenario is 87.87 CAD.

Is RCI.B stock undervalued or overvalued?

Compared to the current market price of 35.71 CAD, Rogers Communications Inc is Undervalued by 59%.

Back to Top