Rogers Communications Inc
TSX:RCI.B
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
32.92
55.75
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
RCI.B
stock under the Base Case scenario is
73.87
CAD.
Compared to the current market price of 50.69 CAD,
Rogers Communications Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Rogers Communications Inc.
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
|
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
|
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
|
| CN |
|
China Mobile Ltd
SSE:600941
|
|
| JP |
|
SoftBank Group Corp
TSE:9984
|
|
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
|
| JP |
|
KDDI Corp
TSE:9433
|
|
| JP |
|
SoftBank Corp
TSE:9434
|
|
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
|
| UK |
|
Vodafone Group PLC
LSE:VOD
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
The substantial debt burden taken on to finance the Shaw acquisition could constrain Rogers’ ability to invest aggressively in network upgrades and new market opportunities, hampering long-term growth.
Rogers’ recent high-profile network outages have tarnished its reputation for service reliability, potentially driving customers to rival providers like Bell and Telus and leading to increased churn.
Regulatory scrutiny over Canada’s concentrated telecom market could subject Rogers to stricter tariffs or oversight, limiting pricing flexibility and profitability from bundled services.
Successful integration of Shaw’s cable and wireless assets could yield cost and revenue synergies larger than expected, strengthening Rogers’ market position and boosting margins.
A proactive rollout of 5G networks, combined with strategic spectrum investments, positions Rogers to capitalize on rising data demand, especially in urban Canadian markets seeking faster connectivity.
Ownership of key media assets such as Sportsnet and partnerships with major Canadian sports franchises create differentiated offerings that can drive subscriber retention and cross-selling opportunities.
Revenue & Expenses Breakdown
Rogers Communications Inc
Balance Sheet Decomposition
Rogers Communications Inc
| Current Assets | 9.4B |
| Cash & Short-Term Investments | 1.5B |
| Receivables | 5.7B |
| Other Current Assets | 2.1B |
| Non-Current Assets | 80.2B |
| Long-Term Investments | 1.2B |
| PP&E | 26.2B |
| Intangibles | 49.1B |
| Other Non-Current Assets | 3.7B |
| Current Liabilities | 15.1B |
| Accounts Payable | 4.4B |
| Short-Term Debt | 3.6B |
| Other Current Liabilities | 7.1B |
| Non-Current Liabilities | 57.5B |
| Long-Term Debt | 39.1B |
| Other Non-Current Liabilities | 18.4B |
Free Cash Flow Analysis
Rogers Communications Inc
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
Rogers Communications Inc
|
Revenue
|
21B
CAD
|
|
Cost of Revenue
|
-11.4B
CAD
|
|
Gross Profit
|
9.7B
CAD
|
|
Operating Expenses
|
-4.8B
CAD
|
|
Operating Income
|
4.9B
CAD
|
|
Other Expenses
|
1.8B
CAD
|
|
Net Income
|
6.7B
CAD
|
RCI.B Profitability Score
Profitability Due Diligence
Rogers Communications Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Rogers Communications Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
RCI.B Solvency Score
Solvency Due Diligence
Rogers Communications Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
Rogers Communications Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCI.B Price Targets Summary
Rogers Communications Inc
According to Wall Street analysts, the average 1-year price target for
RCI.B
is 59.53 CAD
with a low forecast of 46.46 CAD and a high forecast of 74.55 CAD.
Dividends
Current shareholder yield for
RCI.B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RCI.B
stock under the Base Case scenario is
73.87
CAD.
Compared to the current market price of 50.69 CAD,
Rogers Communications Inc
is
Undervalued by 31%.