First Time Loading...

Rogers Communications Inc
TSX:RCI.B

Watchlist Manager
Rogers Communications Inc Logo
Rogers Communications Inc
TSX:RCI.B
Watchlist
Price: 52.97 CAD 0.76% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one RCI.B stock under the Base Case scenario is 148.11 CAD. Compared to the current market price of 52.97 CAD, Rogers Communications Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCI.B Relative Value
Base Case
148.11 CAD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
96
vs Industry
46
Median 3Y
2
Median 5Y
1.9
Industry
1.4
Forward
1.3
More Details
33.1
P/E
P/E
Price to Earnings
33.1
vs History
6
vs Industry
13
Median 3Y
19.3
Median 5Y
17.6
Industry
16.5
Forward
13.2
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
92
vs Industry
43
Median 3Y
7
Median 5Y
6.6
Industry
6.6
More Details
8.4
P/FCFE
P/FCFE
Price to FCFE
8.4
vs History
53
vs Industry
41
Median 3Y
4.5
Median 5Y
8.8
Industry
15.9
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
69
vs Industry
28
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
39
vs Industry
24
Median 3Y
4
Median 5Y
3.4
Industry
2.1
Forward
3.3
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
44
vs Industry
23
Median 3Y
8.9
Median 5Y
8.1
Industry
4.1
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
44
vs Industry
35
Median 3Y
8.8
Median 5Y
8.1
Industry
8.1
Forward
7
More Details
15.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.9
vs History
39
vs Industry
28
Median 3Y
16.9
Median 5Y
14.3
Industry
13.8
Forward
13.6
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
39
vs Industry
20
Median 3Y
14.1
Median 5Y
12.4
Industry
8.7
More Details
58.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.4
vs History
20
vs Industry
6
Median 3Y
49.4
Median 5Y
39.1
Industry
17
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
92
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
More Details

Multiples Across Competitors

RCI.B Competitors Multiples
Rogers Communications Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Rogers Communications Inc
TSX:RCI.B
28.1B CAD 1.5 33.1 8.2 15.9
US
T-Mobile US Inc
NASDAQ:TMUS
191.1B USD 2.4 21.8 9.3 17.1
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
177B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
170.6B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.9 85.8 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 13.8 4.4 8.4
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.1

See Also

Summary
RCI.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
RCI.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RCI.B stock valuation using valuation multiples.
Wall Street Estimates
RCI.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RCI.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.