Sherritt International Corp
TSX:S

Watchlist Manager
Sherritt International Corp Logo
Sherritt International Corp
TSX:S
Watchlist
Price: 0.23 CAD -2.13% Market Closed
Market Cap: CA$114.1m

Relative Value

The Relative Value of one S stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.23 CAD, Sherritt International Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

S Competitors Multiples
Sherritt International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sherritt International Corp
TSX:S
114.1m CAD 0.7 -1.6 -38.5 -12.1
AU
BHP Group Ltd
ASX:BHP
256.1B AUD 3.5 19.8 7.5 9.6
AU
Rio Tinto Ltd
ASX:RIO
255.5B AUD 3.3 17.3 9.1 13.1
UK
Rio Tinto PLC
LSE:RIO
114B GBP 2.9 15.2 9 12.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.4 10.3 12.1
CH
Glencore PLC
LSE:GLEN
61.5B GBP 0.4 -40.9 10.8 32.5
CN
CMOC Group Ltd
SSE:603993
470B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.4B USD 2.1 21.9 12.3 12.3
UK
Anglo American PLC
LSE:AAL
42.3B GBP 2.6 -13.3 10.6 18.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
48.1B ZAR 4.1 145.7 -74.7 -74.7
P/E Multiple
Earnings Growth PEG
CA
Sherritt International Corp
TSX:S
Average P/E: 38.7
Negative Multiple: -1.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.8
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
17.3
3%
5.8
UK
Rio Tinto PLC
LSE:RIO
15.2
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.4
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -40.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
145.7
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sherritt International Corp
TSX:S
Average EV/EBITDA: 11.5
Negative Multiple: -38.5
448%
N/A
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
AU
Rio Tinto Ltd
ASX:RIO
9.1
7%
1.3
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
10%
1
CH
Glencore PLC
LSE:GLEN
10.8
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.6
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sherritt International Corp
TSX:S
Average EV/EBIT: 17.3
Negative Multiple: -12.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
AU
Rio Tinto Ltd
ASX:RIO
13.1
9%
1.5
UK
Rio Tinto PLC
LSE:RIO
12.9
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.1
10%
1.2
CH
Glencore PLC
LSE:GLEN
32.5
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.8
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.7 N/A N/A