Shawcor Ltd
TSX:SCL

Watchlist Manager
Shawcor Ltd Logo
Shawcor Ltd
TSX:SCL
Watchlist
Price: 19.36 CAD -1.63% Market Closed
Market Cap: 1.4B CAD

Relative Value

There is not enough data to reliably calculate the relative value of SCL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.1
Median 5Y
0.9
Industry
2
Forward
1
vs History
vs Industry
Median 3Y
-45
Median 5Y
-45
Industry
18.2
Forward
11.6
vs History
vs Industry
Median 3Y
6.4
Median 5Y
6.4
Industry
11.1
vs History
vs Industry
Median 3Y
30.4
Median 5Y
25.3
Industry
14.3
vs History
vs Industry
Median 3Y
1.9
Median 5Y
1.6
Industry
1.7
vs History
vs Industry
Median 3Y
1.1
Median 5Y
0.9
Industry
3.1
Forward
1.1
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.3
Industry
6.8
vs History
vs Industry
Median 3Y
11.6
Median 5Y
10.7
Industry
11
vs History
vs Industry
Median 3Y
28.1
Median 5Y
28.1
Industry
13.3
vs History
vs Industry
Median 3Y
6.7
Median 5Y
6.7
Industry
11.3
vs History
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
12.2
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1
Industry
1.7

Multiples Across Competitors

SCL Competitors Multiples
Shawcor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shawcor Ltd
TSX:SCL
1.4B CAD 1.1 -45 11.6 28.1
US
Schlumberger NV
NYSE:SLB
57.3B USD 1.6 15.7 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
44.9B USD 1.6 15.5 9.9 13
US
Halliburton Co
NYSE:HAL
23.8B USD 1.1 18.2 6.7 9
LU
Tenaris SA
MIL:TEN
17B EUR 1.7 10 6 7.6
UK
TechnipFMC PLC
NYSE:FTI
18.3B USD 1.9 19.4 10.3 13.9
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
71.7B CNY 4.6 25.3 22.1 22.1
FR
Technip Energies NV
PAR:TE
5.6B EUR 0.5 9.5 9 9
UK
Subsea 7 SA
OSE:SUBC
60.9B NOK 0.9 20.9 5.1 10.7
US
Nov Inc
NYSE:NOV
5.8B USD 0.7 15.1 6.2 9.2
IT
Saipem SpA
MIL:SPM
4.8B EUR 0.2 9.9 2.5 4.7
P/E Multiple
Earnings Growth PEG
CA
Shawcor Ltd
TSX:SCL
Average P/E: 15.9
Negative Multiple: -45
N/A N/A
US
Schlumberger NV
NYSE:SLB
15.7
5%
3.1
US
B
Baker Hughes Co
NASDAQ:BKR
15.5
0%
N/A
US
Halliburton Co
NYSE:HAL
18.2
-3%
N/A
LU
Tenaris SA
MIL:TEN
10
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
19.4
18%
1.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
25.3
17%
1.5
FR
Technip Energies NV
PAR:TE
9.5
14%
0.7
UK
Subsea 7 SA
OSE:SUBC
20.9
45%
0.5
US
Nov Inc
NYSE:NOV
15.1
-8%
N/A
IT
Saipem SpA
MIL:SPM
9.9
25%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shawcor Ltd
TSX:SCL
Average EV/EBITDA: 8.8
11.6
N/A N/A
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
8%
1.2
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.3
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.1
28%
0.8
FR
Technip Energies NV
PAR:TE
9
15%
0.6
UK
Subsea 7 SA
OSE:SUBC
5.1
16%
0.3
US
Nov Inc
NYSE:NOV
6.2
-4%
N/A
IT
Saipem SpA
MIL:SPM
2.5
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shawcor Ltd
TSX:SCL
Average EV/EBIT: 12.6
28.1
N/A N/A
US
Schlumberger NV
NYSE:SLB
10.9
2%
5.5
US
B
Baker Hughes Co
NASDAQ:BKR
13
9%
1.4
US
Halliburton Co
NYSE:HAL
9
-6%
N/A
LU
Tenaris SA
MIL:TEN
7.6
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.9
22%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.1
22%
1
FR
Technip Energies NV
PAR:TE
9
16%
0.6
UK
Subsea 7 SA
OSE:SUBC
10.7
31%
0.3
US
Nov Inc
NYSE:NOV
9.2
-6%
N/A
IT
Saipem SpA
MIL:SPM
4.7
15%
0.3