First Time Loading...

Shawcor Ltd
TSX:SCL

Watchlist Manager
Shawcor Ltd Logo
Shawcor Ltd
TSX:SCL
Watchlist
Price: 19.36 CAD -1.63% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one SCL stock under the Base Case scenario is 17.05 CAD. Compared to the current market price of 19.36 CAD, Shawcor Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
Base Case
17.05 CAD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
0.6
Median 5Y
0.3
Industry
2.3
Forward
1
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-45
Industry
19.9
Forward
11.5
vs History
30
vs Industry
19
Median 3Y
6.4
Median 5Y
6.2
Industry
10.3
vs History
1
vs Industry
11
Median 3Y
-2.4
Median 5Y
-10.9
Industry
14.3
vs History
1
vs Industry
27
Median 3Y
1
Median 5Y
0
Industry
1.6
vs History
1
vs Industry
62
Median 3Y
0.7
Median 5Y
0.3
Industry
3.4
Forward
1.1
vs History
1
vs Industry
53
Median 3Y
2.5
Median 5Y
1.2
Industry
7.2
vs History
1
vs Industry
16
Median 3Y
7.6
Median 5Y
5.4
Industry
11.5
vs History
6
vs Industry
8
Median 3Y
21.3
Median 5Y
-8.7
Industry
13.6
vs History
25
vs Industry
20
Median 3Y
6.7
Median 5Y
6.2
Industry
11.5
vs History
36
vs Industry
16
Median 3Y
8.8
Median 5Y
8.7
Industry
12.7
vs History
1
vs Industry
43
Median 3Y
0.8
Median 5Y
0
Industry
1.5

Multiples Across Competitors

SCL Competitors Multiples
Shawcor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shawcor Ltd
TSX:SCL
1.4B CAD 1.1 -45 11.6 28.1
US
Schlumberger NV
NYSE:SLB
68B USD 2 15.7 9.3 13.1
US
Halliburton Co
NYSE:HAL
32.5B USD 1.4 12.5 7.5 9.3
US
Baker Hughes Co
NYSE:BKR
31.9B USD 1.2 17.5 8.9 12.4
LU
Tenaris SA
MIL:TEN
18.2B EUR 1.3 5 3.3 3.8
UK
TechnipFMC PLC
NYSE:FTI
11.2B USD 1.4 52.5 11.1 17.8
US
Weatherford International PLC
NASDAQ:WFRD
9B USD 1.7 19.6 8.1 11.3
US
Nov Inc
NYSE:NOV
7.3B USD 0.8 7.4 8.9 12.9
US
ChampionX Corp
NASDAQ:CHX
6.4B USD 1.7 17.6 8.8 12.8
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
41.4B CNY 0.8 13.4 9.6 9.6
US
Tidewater Inc
NYSE:TDW
5.6B USD 5.5 57.3 19.5 33.9

See Also

Discover More