First Time Loading...

Shawcor Ltd
TSX:SCL

Watchlist Manager
Shawcor Ltd Logo
Shawcor Ltd
TSX:SCL
Watchlist
Price: 19.36 CAD -1.63% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

ShawCor Ltd. engages in the provision of products and services for the pipeline and pipe services segment. [ Read More ]

The intrinsic value of one SCL stock under the Base Case scenario is 20.79 CAD. Compared to the current market price of 19.36 CAD, Shawcor Ltd is Undervalued by 7%.

Key Points:
SCL Intrinsic Value
Base Case
20.79 CAD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shawcor Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SCL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shawcor Ltd

Provide an overview of the primary business activities
of Shawcor Ltd.

What unique competitive advantages
does Shawcor Ltd hold over its rivals?

What risks and challenges
does Shawcor Ltd face in the near future?

Summarize the latest earnings call
of Shawcor Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shawcor Ltd.

Provide P/S
for Shawcor Ltd.

Provide P/E
for Shawcor Ltd.

Provide P/OCF
for Shawcor Ltd.

Provide P/FCFE
for Shawcor Ltd.

Provide P/B
for Shawcor Ltd.

Provide EV/S
for Shawcor Ltd.

Provide EV/GP
for Shawcor Ltd.

Provide EV/EBITDA
for Shawcor Ltd.

Provide EV/EBIT
for Shawcor Ltd.

Provide EV/OCF
for Shawcor Ltd.

Provide EV/FCFF
for Shawcor Ltd.

Provide EV/IC
for Shawcor Ltd.

Show me price targets
for Shawcor Ltd made by professional analysts.

What are the Revenue projections
for Shawcor Ltd?

How accurate were the past Revenue estimates
for Shawcor Ltd?

What are the Net Income projections
for Shawcor Ltd?

How accurate were the past Net Income estimates
for Shawcor Ltd?

What are the EPS projections
for Shawcor Ltd?

How accurate were the past EPS estimates
for Shawcor Ltd?

What are the EBIT projections
for Shawcor Ltd?

How accurate were the past EBIT estimates
for Shawcor Ltd?

Compare the revenue forecasts
for Shawcor Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shawcor Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shawcor Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shawcor Ltd compared to its peers.

Compare the P/E ratios
of Shawcor Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shawcor Ltd with its peers.

Analyze the financial leverage
of Shawcor Ltd compared to its main competitors.

Show all profitability ratios
for Shawcor Ltd.

Provide ROE
for Shawcor Ltd.

Provide ROA
for Shawcor Ltd.

Provide ROIC
for Shawcor Ltd.

Provide ROCE
for Shawcor Ltd.

Provide Gross Margin
for Shawcor Ltd.

Provide Operating Margin
for Shawcor Ltd.

Provide Net Margin
for Shawcor Ltd.

Provide FCF Margin
for Shawcor Ltd.

Show all solvency ratios
for Shawcor Ltd.

Provide D/E Ratio
for Shawcor Ltd.

Provide D/A Ratio
for Shawcor Ltd.

Provide Interest Coverage Ratio
for Shawcor Ltd.

Provide Altman Z-Score Ratio
for Shawcor Ltd.

Provide Quick Ratio
for Shawcor Ltd.

Provide Current Ratio
for Shawcor Ltd.

Provide Cash Ratio
for Shawcor Ltd.

What is the historical Revenue growth
over the last 5 years for Shawcor Ltd?

What is the historical Net Income growth
over the last 5 years for Shawcor Ltd?

What is the current Free Cash Flow
of Shawcor Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shawcor Ltd.

Financials

Balance Sheet Decomposition
Shawcor Ltd

Current Assets 740.3m
Cash & Short-Term Investments 264m
Receivables 275.3m
Other Current Assets 201.1m
Non-Current Assets 808.7m
PP&E 347.4m
Intangibles 387.9m
Other Non-Current Assets 73.5m
Current Liabilities 506.1m
Accounts Payable 99.7m
Accrued Liabilities 137.7m
Other Current Liabilities 268.7m
Non-Current Liabilities 343.6m
Long-Term Debt 244.5m
Other Non-Current Liabilities 99.1m
Efficiency

Earnings Waterfall
Shawcor Ltd

Revenue
1.3B CAD
Cost of Revenue
-890.6m CAD
Gross Profit
364.7m CAD
Operating Expenses
-314.6m CAD
Operating Income
50.2m CAD
Other Expenses
-80.1m CAD
Net Income
-30m CAD

Free Cash Flow Analysis
Shawcor Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SCL Profitability Score
Profitability Due Diligence

Shawcor Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Low ROIC
42/100
Profitability
Score

Shawcor Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

SCL Solvency Score
Solvency Due Diligence

Shawcor Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Shawcor Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCL Price Targets Summary
Shawcor Ltd

Wall Street analysts forecast SCL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCL is 17.88 CAD .

Lowest
Price Target
Not Available
Average
Price Target
17.88 CAD
8% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SCL Price
Shawcor Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+53%
3Y 3Y
+253%
5Y 5Y
+6%
10Y 10Y
-51%
Annual Price Range
19.36
52w Low
12.13
52w High
20.41
Price Metrics
Average Annual Return -21.19%
Standard Deviation of Annual Returns 56.38%
Max Drawdown -96%
Shares Statistics
Market Capitalization 1.4B CAD
Shares Outstanding 69 755 650
Percentage of Shares Shorted 0.47%

SCL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shawcor Ltd Logo
Shawcor Ltd

Country

Canada

Industry

N/A

Market Cap

1.4B CAD

Dividend Yield

0%

Description

ShawCor Ltd. engages in the provision of products and services for the pipeline and pipe services segment. The company is headquartered in Toronto, Ontario. The firm serves infrastructure, energy, and transportation markets. The firm operates through a network of fixed and mobile manufacturing and service facilities. The company operates through three segments: Pipeline and Pipe Services, Composite Systems, and Automotive and Industrial. The Pipeline and Pipe Services segment includes products and services for the Pipeline Performance Group, Shaw Pipeline Services and Lake Superior Consulting operating units. The Composite Systems segment includes Composite Production Systems and Oilfield Asset Management. The Automotive and Industrial segment consists of the Connection Systems operating unit. The firm provides a range of products and services, which include flexible composite pipe, fiberglass reinforced plastic (FRP) underground storage tanks, heat-shrinkable polymer tubing, tubular management services, and control and instrumentation wire and cable, among others.

Contact

ONTARIO
TORONTO
25 Bethridge Road
+14167437111.0
https://www.shawcor.com/

IPO

1980-06-02

Employees

5 108

Officers

Pres, CEO & Director
Mr. Michael E. Reeves
Group Pres of Pipeline Performance Group
Mr. Kevin D. Reizer
Group Pres of Automotive & Industrial
Mr. Frank Cistrone
Group Pres of Integrity Management
Mr. Christopher V. Havern
Sr. VP of Fin. & CFO
Mr. Thomas R. Holloway
Sr. VP of Legal, Gen. Counsel & Corp. Sec.
Mr. Timothy L. Hutzul
Show More
Director of External Communications & ESG
Meghan MacEachern
Sr. VP, Chief People & HSE Officer
Geoff W. Smith
Group Pres of Composite Systems
Martin Perez
Show Less

See Also

Discover More
What is the Intrinsic Value of one SCL stock?

The intrinsic value of one SCL stock under the Base Case scenario is 20.79 CAD.

Is SCL stock undervalued or overvalued?

Compared to the current market price of 19.36 CAD, Shawcor Ltd is Undervalued by 7%.