Source Energy Services Ltd
TSX:SHLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (2.2), the stock would be worth CA$-0.05 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -766.1 | CA$17.83 |
0%
|
| 5-Year Average | 2.2 | CA$-0.05 |
-100%
|
| Industry Average | 16 | CA$-0.37 |
-102%
|
| Country Average | 22 | CA$-0.51 |
-103%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Source Energy Services Ltd
TSX:SHLE
|
233.2m CAD | -766.1 | 7.1 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 31.2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
68.6B USD | 33.8 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
34.8B USD | 20.7 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 18.3 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.4B USD | 33.7 | 31.5 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 74.5 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 14.3 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 42.6 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 14.4 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 38.5 | 17 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Source Energy Services Ltd
Glance View
Source Energy Services Ltd. engages in the production, supply, and distribution of northern white frac sand. The company is headquartered in Calgary, Alberta and currently employs 351 full-time employees. The company went IPO on 2017-04-13. The firm's services include Proppants, Logistics, Terminals, Chemicals and Field Solutions. The company offers a range of proppant sizes of 20/40, 30/50, 40/70 and 100 mesh for specific well requirements. The company offers last mile logistic solutions, including trucking delivery directly to the wellsite and Sahara proppant storage units. The company owns and operates in-basin terminals in the WCSB. Its terminals are unit-train capable that can hold up to 100 cars on the track. The company also provides storage and logistics services for other bulk oil and gas well completion materials and has developed Sahara, a wellsite mobile sand storage and handling system. Its terminals in Red Deer and Grande Prairie, Alberta are equipped with chemical storage. The firm provides its customers with an end-to-end solution for frac sand.
