Silvercrest Metals Inc
TSX:SIL

Watchlist Manager
Silvercrest Metals Inc Logo
Silvercrest Metals Inc
TSX:SIL
Watchlist
Price: 14.63 CAD -2.53% Market Closed
Market Cap: 2.2B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SIL stock under the Base Case scenario is 11.96 CAD. Compared to the current market price of 14.63 CAD, Silvercrest Metals Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIL Relative Value
Base Case
11.96 CAD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
15
vs Industry
37
Median 3Y
5
Median 5Y
3.1
Industry
1.8
Forward
6.4
More Details
18.2
P/E
P/E
Price to Earnings
18.2
vs History
11
vs Industry
13
Median 3Y
11.6
Median 5Y
7.1
Industry
15.9
Forward
19.9
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
6
vs Industry
14
Median 3Y
7.7
Median 5Y
-18.2
Industry
9.5
More Details
27.1
P/FCFE
P/FCFE
Price to FCFE
27.1
vs History
3
vs Industry
10
Median 3Y
-7
Median 5Y
-11.7
Industry
15.8
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
52
vs Industry
20
Median 3Y
3
Median 5Y
3.4
Industry
1.6
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
15
vs Industry
37
Median 3Y
4.6
Median 5Y
2.8
Industry
2.2
Forward
5.9
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
15
vs Industry
33
Median 3Y
7.8
Median 5Y
4.6
Industry
7.1
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
12
vs Industry
19
Median 3Y
7
Median 5Y
-12
Industry
10.1
Forward
8.4
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
11
vs Industry
19
Median 3Y
8.5
Median 5Y
-11.9
Industry
12.9
Forward
10
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
6
vs Industry
17
Median 3Y
7.1
Median 5Y
-15.6
Industry
10.8
More Details
24.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.9
vs History
1
vs Industry
9
Median 3Y
8.2
Median 5Y
-7
Industry
13.8
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
49
vs Industry
19
Median 3Y
3.1
Median 5Y
3.6
Industry
1.4
More Details

Multiples Across Competitors

SIL Competitors Multiples
Silvercrest Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Silvercrest Metals Inc
TSX:SIL
2.2B CAD 5.6 18.2 8.5 10.4
ZA
Anglo American Platinum Ltd
JSE:AMS
160.3B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
95B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
60.4B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
50.9B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
7.4B GBP 2.8 69.5 16.6 27.7
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
157.4B MXN 1.1 27.1 3.6 5.4
CY
Tharisa PLC
JSE:THA
4.4B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
345.8B RUB 0.7 2.8 1.8 2.2
CN
Sino-Platinum Metals Co Ltd
SSE:600459
10.2B CNY 0.2 17.4 14.9 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Silvercrest Metals Inc
TSX:SIL
Average EV/EBITDA: 9.1
8.5
4%
2.1
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
25%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
30%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
19%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
28%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
16.6
-1%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
3.6
8%
0.5
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
1.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Silvercrest Metals Inc
TSX:SIL
Average EV/EBIT: 12.1
10.4
11%
0.9
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
9%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
68%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
37%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
24%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
27.7
11%
2.5
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
5.4
2%
2.7
CY
T
Tharisa PLC
JSE:THA
Not Available
1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.2
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.9
N/A N/A

See Also

Summary
SIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIL stock valuation using valuation multiples.
Wall Street Estimates
SIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.