Silvercorp Metals Inc
TSX:SVM
Balance Sheet
Balance Sheet Decomposition
Silvercorp Metals Inc
Silvercorp Metals Inc
Balance Sheet
Silvercorp Metals Inc
| Apr-2002 | Apr-2003 | Apr-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
1
|
2
|
3
|
53
|
47
|
42
|
51
|
147
|
110
|
72
|
61
|
60
|
42
|
73
|
49
|
67
|
66
|
119
|
113
|
146
|
153
|
364
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
41
|
25
|
44
|
29
|
39
|
31
|
67
|
65
|
111
|
73
|
51
|
112
|
236
|
|
| Cash Equivalents |
0
|
2
|
1
|
2
|
3
|
53
|
47
|
42
|
51
|
147
|
31
|
32
|
36
|
16
|
13
|
34
|
18
|
0
|
1
|
8
|
41
|
95
|
41
|
128
|
|
| Short-Term Investments |
0
|
0
|
4
|
4
|
7
|
5
|
37
|
24
|
44
|
59
|
45
|
46
|
13
|
9
|
20
|
24
|
57
|
48
|
77
|
80
|
100
|
58
|
32
|
5
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
14
|
2
|
4
|
1
|
3
|
1
|
1
|
5
|
4
|
8
|
5
|
3
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
1
|
13
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
1
|
1
|
0
|
1
|
4
|
3
|
6
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
7
|
8
|
5
|
7
|
9
|
9
|
11
|
11
|
8
|
10
|
9
|
8
|
7
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
3
|
5
|
5
|
6
|
6
|
4
|
4
|
5
|
4
|
3
|
5
|
6
|
5
|
7
|
8
|
|
| Total Current Assets |
0
|
2
|
5
|
6
|
12
|
62
|
92
|
71
|
100
|
214
|
180
|
132
|
89
|
84
|
77
|
111
|
123
|
135
|
158
|
221
|
232
|
219
|
202
|
387
|
|
| PP&E Net |
1
|
0
|
1
|
2
|
5
|
24
|
75
|
119
|
162
|
228
|
327
|
420
|
368
|
280
|
287
|
271
|
303
|
308
|
291
|
353
|
406
|
384
|
399
|
681
|
|
| PP&E Gross |
0
|
0
|
1
|
2
|
5
|
24
|
75
|
119
|
162
|
228
|
327
|
420
|
368
|
280
|
287
|
271
|
303
|
308
|
291
|
353
|
406
|
384
|
399
|
681
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
23
|
37
|
55
|
24
|
67
|
70
|
70
|
328
|
323
|
308
|
352
|
388
|
409
|
419
|
372
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
2
|
8
|
18
|
12
|
15
|
62
|
62
|
22
|
6
|
4
|
3
|
10
|
44
|
48
|
53
|
69
|
75
|
66
|
96
|
64
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
2
|
6
|
2
|
4
|
5
|
4
|
6
|
7
|
9
|
10
|
9
|
11
|
8
|
6
|
6
|
|
| Total Assets |
1
N/A
|
2
+36%
|
7
+258%
|
10
+47%
|
18
+81%
|
94
+420%
|
190
+102%
|
205
+8%
|
280
+36%
|
507
+81%
|
575
+14%
|
576
+0%
|
467
-19%
|
372
-20%
|
372
0%
|
398
+7%
|
477
+20%
|
499
+5%
|
513
+3%
|
653
+27%
|
724
+11%
|
677
-6%
|
703
+4%
|
1 139
+62%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
3
|
7
|
9
|
8
|
13
|
24
|
29
|
24
|
22
|
28
|
30
|
25
|
30
|
23
|
30
|
40
|
37
|
42
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
3
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
5
|
15
|
14
|
12
|
24
|
17
|
18
|
9
|
14
|
10
|
10
|
7
|
4
|
4
|
6
|
6
|
4
|
5
|
10
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
2
|
8
|
22
|
23
|
21
|
37
|
40
|
48
|
32
|
36
|
42
|
40
|
32
|
38
|
28
|
37
|
46
|
41
|
47
|
77
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
109
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
20
|
20
|
14
|
20
|
25
|
17
|
22
|
23
|
28
|
33
|
34
|
36
|
41
|
48
|
48
|
51
|
59
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
7
|
11
|
8
|
22
|
53
|
77
|
78
|
62
|
54
|
53
|
55
|
69
|
66
|
70
|
98
|
108
|
91
|
90
|
131
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
6
|
23
|
20
|
12
|
13
|
14
|
9
|
8
|
9
|
7
|
6
|
60
|
|
| Total Liabilities |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+950%
|
17
+690%
|
41
+149%
|
53
+28%
|
65
+22%
|
106
+64%
|
142
+33%
|
156
+10%
|
117
-25%
|
134
+14%
|
139
+4%
|
135
-3%
|
148
+10%
|
152
+3%
|
144
-5%
|
185
+28%
|
211
+14%
|
188
-11%
|
196
+4%
|
436
+123%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
11
|
18
|
23
|
33
|
75
|
78
|
136
|
146
|
266
|
233
|
233
|
234
|
234
|
231
|
232
|
229
|
231
|
244
|
250
|
255
|
256
|
258
|
412
|
|
| Retained Earnings |
7
|
9
|
12
|
13
|
17
|
2
|
57
|
27
|
54
|
115
|
176
|
189
|
137
|
32
|
39
|
81
|
126
|
158
|
186
|
230
|
259
|
277
|
309
|
291
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
24
|
37
|
38
|
38
|
38
|
38
|
35
|
35
|
22
|
23
|
24
|
24
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
14
|
10
|
15
|
19
|
21
|
23
|
17
|
11
|
2
|
13
|
12
|
7
|
27
|
10
|
21
|
19
|
36
|
0
|
|
| Total Equity |
0
N/A
|
2
+533%
|
7
+247%
|
10
+48%
|
16
+62%
|
78
+387%
|
149
+92%
|
152
+2%
|
215
+41%
|
401
+86%
|
434
+8%
|
420
-3%
|
350
-17%
|
239
-32%
|
234
-2%
|
263
+13%
|
329
+25%
|
347
+6%
|
369
+6%
|
468
+27%
|
512
+10%
|
489
-5%
|
507
+4%
|
703
+39%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+36%
|
7
+258%
|
10
+47%
|
18
+81%
|
94
+420%
|
190
+102%
|
205
+8%
|
280
+36%
|
507
+81%
|
575
+14%
|
576
+0%
|
467
-19%
|
372
-20%
|
372
0%
|
398
+7%
|
477
+20%
|
499
+5%
|
513
+3%
|
653
+27%
|
724
+11%
|
677
-6%
|
703
+4%
|
1 139
+62%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
72
|
101
|
122
|
135
|
146
|
149
|
162
|
164
|
175
|
171
|
171
|
171
|
171
|
167
|
168
|
167
|
170
|
174
|
176
|
177
|
177
|
177
|
218
|
|