Silvercorp Metals Inc
TSX:SVM

Watchlist Manager
Silvercorp Metals Inc Logo
Silvercorp Metals Inc
TSX:SVM
Watchlist
Price: 6.45 CAD -1.83% Market Closed
Market Cap: 1.4B CAD

Cash Flow Statement

Cash Flow Statement
Silvercorp Metals Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Apr-2004 Jul-2004 Oct-2004 Jan-2005 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
(3)
(3)
(3)
(1)
(1)
(1)
(3)
(4)
(5)
(3)
4
14
22
35
46
56
60
57
45
(6)
(16)
(20)
(16)
30
39
50
59
83
90
105
113
104
101
77
64
48
42
39
(28)
(35)
(48)
(50)
13
17
(109)
(110)
(116)
(119)
10
13
26
38
56
63
61
61
59
60
56
51
52
55
60
58
45
46
50
54
61
58
52
47
43
41
18
25
21
20
45
44
50
65
73
90
79
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
1
1
1
2
3
4
4
5
6
7
7
7
5
4
5
5
6
1
7
8
10
17
14
15
15
16
15
14
16
14
14
13
14
18
22
24
23
23
19
19
21
20
19
18
17
16
19
20
21
22
21
22
23
24
23
23
23
22
23
24
25
26
27
28
29
29
29
30
29
28
29
29
29
30
33
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(8)
(8)
(8)
(7)
0
1
2
2
1
1
2
6
4
5
7
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
2
0
0
0
2
1
1
2
2
2
2
2
2
0
1
1
2
2
2
2
0
2
3
3
3
3
3
3
3
3
3
3
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
3
3
3
3
4
5
6
6
6
5
4
4
4
1
1
1
4
4
4
4
4
Other Non-Cash Items
2
1
2
1
(0)
0
2
3
3
3
4
5
5
8
10
14
17
19
18
59
11
59
60
19
16
15
8
3
(6)
(4)
(2)
(1)
4
4
3
(10)
44
47
110
122
77
75
16
20
144
141
138
137
4
6
10
14
14
11
11
8
9
16
16
18
11
3
2
1
9
12
12
17
14
21
28
32
36
40
55
43
47
43
21
25
22
22
20
13
35
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
5
5
5
7
6
8
9
8
10
8
14
22
25
33
38
36
35
34
28
23
17
11
7
5
7
8
8
7
5
2
1
1
4
5
14
18
18
19
20
19
21
23
18
17
13
9
5
6
8
14
14
15
13
7
6
4
8
8
10
12
9
12
13
12
17
17
16
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(0)
(0)
0
0
0
(2)
0
1
0
1
1
2
3
1
(1)
(1)
5
(1)
1
53
(5)
4
0
5
7
2
5
12
4
8
12
(11)
(4)
3
27
(15)
(14)
(29)
(52)
(6)
(6)
4
(2)
(4)
(1)
(6)
(7)
(1)
0
4
7
(8)
(15)
(18)
(15)
(20)
(23)
(21)
(25)
(14)
(11)
(10)
(3)
1
7
7
(3)
(11)
(10)
(11)
(8)
1
2
(8)
(7)
(12)
(18)
(5)
(10)
(9)
(12)
(25)
(15)
(8)
Cash from Operating Activities
(1)
N/A
(1)
N/A
(1)
+14%
(1)
+33%
(1)
+13%
(1)
-43%
(3)
-170%
(2)
+44%
(1)
+13%
1
N/A
9
+944%
20
+115%
30
+49%
47
+57%
61
+29%
73
+19%
80
+10%
86
+8%
67
-22%
54
-20%
47
-12%
32
-31%
46
+44%
53
+14%
65
+24%
78
+20%
77
-2%
93
+21%
104
+12%
115
+10%
135
+18%
135
0%
113
-16%
99
-13%
87
-11%
82
-6%
85
+4%
84
-2%
65
-22%
49
-25%
36
-26%
32
-11%
47
+45%
52
+12%
54
+3%
54
-1%
38
-29%
32
-15%
32
-1%
39
+22%
61
+57%
80
+31%
80
+1%
77
-4%
71
-8%
70
-1%
68
-3%
72
+6%
73
+1%
65
-10%
70
+8%
69
-2%
74
+7%
79
+7%
77
-3%
87
+13%
91
+4%
90
-1%
86
-4%
92
+7%
94
+1%
98
+5%
107
+9%
111
+3%
94
-15%
91
-3%
86
-6%
74
-13%
89
+20%
87
-2%
92
+5%
103
+12%
97
-6%
118
+22%
139
+17%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(2)
(2)
(0)
0
0
(2)
(5)
(6)
(7)
(11)
(18)
(21)
(22)
(39)
(44)
(75)
(81)
(62)
(50)
(17)
(16)
(15)
(27)
(31)
(33)
(43)
(59)
(63)
(88)
(84)
(71)
(81)
(70)
(84)
(91)
(90)
(85)
(80)
(75)
(64)
(55)
(52)
(46)
(46)
(40)
(34)
(37)
(36)
(39)
(47)
(36)
(36)
(36)
(27)
(27)
(27)
(27)
(30)
(34)
(36)
(39)
(39)
(35)
(35)
(37)
(49)
(52)
(55)
(61)
(66)
(67)
(74)
(68)
(57)
(55)
(52)
(56)
(57)
(63)
(65)
(77)
(86)
(86)
Other Items
(4)
0
(3)
(0)
(1)
(1)
(3)
(3)
(2)
(35)
(38)
7
(1)
12
(3)
(53)
(38)
(8)
28
30
13
9
(14)
(15)
(15)
(34)
(14)
1
(44)
(36)
(40)
(72)
(20)
(30)
(27)
(18)
0
44
31
67
55
30
27
13
2
0
8
0
(10)
(15)
(22)
(31)
(8)
(7)
(53)
(39)
(55)
(38)
(20)
(14)
2
(33)
(13)
(39)
(36)
(5)
(16)
1
11
35
15
21
(39)
(44)
26
7
28
(5)
(69)
(43)
(2)
(21)
57
60
41
Cash from Investing Activities
(5)
N/A
(5)
+8%
(5)
-2%
(2)
+50%
(1)
+50%
(1)
+50%
(3)
-417%
(5)
-58%
(6)
-24%
(41)
-579%
(45)
-10%
(5)
+90%
(19)
-307%
(9)
+51%
(25)
-175%
(92)
-268%
(82)
+11%
(84)
-2%
(52)
+37%
(32)
+39%
(37)
-15%
(9)
+77%
(31)
-260%
(30)
+3%
(42)
-40%
(65)
-56%
(47)
+28%
(43)
+9%
(104)
-144%
(99)
+4%
(127)
-28%
(156)
-23%
(91)
+42%
(111)
-22%
(96)
+13%
(101)
-5%
(91)
+10%
(46)
+49%
(55)
-18%
(13)
+76%
(21)
-53%
(34)
-66%
(28)
+18%
(39)
-40%
(44)
-13%
(46)
-4%
(32)
+30%
(34)
-4%
(47)
-40%
(51)
-8%
(61)
-20%
(78)
-27%
(44)
+44%
(43)
+2%
(89)
-109%
(65)
+27%
(82)
-25%
(65)
+21%
(47)
+27%
(44)
+6%
(32)
+27%
(70)
-118%
(52)
+25%
(77)
-47%
(71)
+8%
(41)
+43%
(53)
-30%
(49)
+8%
(41)
+15%
(20)
+52%
(46)
-138%
(45)
+3%
(107)
-136%
(118)
-11%
(42)
+64%
(49)
-17%
(27)
+46%
(57)
-114%
(125)
-120%
(100)
+20%
(66)
+34%
(85)
-30%
(19)
+77%
(26)
-32%
(45)
-75%
Financing Cash Flow
Net Issuance of Common Stock
6
6
6
1
2
2
8
8
9
49
41
41
42
(2)
0
1
2
(3)
(8)
(9)
13
18
22
24
1
3
3
115
116
116
79
(33)
(34)
(35)
0
1
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(2)
(1)
(0)
1
1
1
(1)
(4)
(3)
(3)
(1)
2
2
6
7
8
9
6
4
4
4
2
3
2
0
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
1
2
2
Net Issuance of Debt
0
0
0
0
0
0
(0)
0
0
(1)
(0)
(0)
0
0
3
2
0
0
(2)
(2)
0
2
2
2
(2)
(6)
(6)
(6)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
(4)
0
0
(4)
0
5
5
5
5
(5)
(5)
(5)
(5)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
143
143
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(8)
(11)
(14)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(14)
(15)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(16)
(13)
(10)
(6)
(3)
(3)
(3)
(2)
(1)
(1)
0
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
Other
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(3)
0
(0)
(0)
(12)
(12)
(20)
(24)
(12)
(12)
(6)
(6)
(4)
(4)
(1)
(8)
(10)
(7)
(18)
(12)
(12)
(16)
(12)
(14)
(14)
(15)
(8)
(6)
(8)
(7)
(9)
(5)
(3)
0
0
(3)
(2)
0
(3)
0
(2)
(7)
(6)
(6)
(8)
(6)
(10)
(14)
(17)
(14)
(14)
(7)
(2)
(4)
(0)
(3)
(0)
(2)
(2)
(3)
(4)
(4)
(8)
(7)
(11)
(15)
(11)
(11)
(11)
(8)
(15)
(29)
(25)
Cash from Financing Activities
6
N/A
6
+2%
6
-11%
1
-76%
2
+77%
2
N/A
8
+235%
8
+3%
9
+10%
48
+453%
41
-15%
41
-1%
39
-4%
(0)
N/A
3
N/A
3
+11%
(9)
N/A
(15)
-54%
(30)
-110%
(35)
-14%
(5)
+87%
(1)
+87%
8
N/A
6
-27%
(17)
N/A
(20)
-17%
(16)
+20%
88
N/A
91
+3%
95
+5%
47
-50%
(59)
N/A
(61)
-4%
(66)
-8%
(28)
+58%
(31)
-9%
(31)
-1%
(32)
-4%
(25)
+23%
(23)
+8%
(24)
-4%
(19)
+19%
(19)
+3%
(11)
+42%
(6)
+43%
(6)
+2%
(5)
+23%
(7)
-49%
(1)
+87%
0
N/A
1
N/A
3
+460%
(7)
N/A
(14)
-94%
(12)
+11%
(14)
-15%
(15)
-3%
(9)
+42%
(12)
-35%
(14)
-22%
(15)
-7%
(21)
-39%
(17)
+20%
(9)
+50%
(3)
+66%
0
N/A
1
+150%
(4)
N/A
(2)
+64%
(4)
-147%
(5)
-38%
(6)
-16%
(7)
-25%
(9)
-19%
(14)
-60%
(14)
+4%
(18)
-32%
(21)
-14%
(16)
+21%
(16)
-1%
(17)
-2%
(13)
+22%
(19)
-46%
111
N/A
115
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
1
1
(1)
(3)
(3)
5
9
9
3
(11)
(12)
(10)
(4)
3
1
3
4
5
8
2
5
2
(4)
2
(2)
(1)
3
1
(2)
(4)
(2)
(4)
(3)
(4)
(5)
(7)
(7)
(2)
(4)
(1)
(1)
1
4
5
9
5
(0)
(2)
(5)
(5)
(2)
(2)
0
(5)
(3)
1
4
10
8
5
2
1
(6)
(14)
(10)
(9)
(4)
5
2
(2)
(3)
3
(2)
2
Net Change in Cash
(0)
N/A
0
N/A
(1)
N/A
(2)
-280%
0
N/A
1
+75%
2
+157%
1
-22%
1
-14%
7
+517%
5
-34%
57
+1 065%
51
-11%
37
-26%
36
-4%
(20)
N/A
(6)
+68%
(4)
+44%
(7)
-94%
(10)
-53%
(6)
+46%
11
N/A
13
+20%
25
+85%
9
-63%
(6)
N/A
17
N/A
143
+761%
97
-32%
118
+22%
58
-51%
(75)
N/A
(37)
+51%
(82)
-120%
(35)
+58%
(52)
-50%
(38)
+28%
8
N/A
(13)
N/A
11
N/A
(12)
N/A
(23)
-95%
(4)
+84%
(1)
+78%
(1)
+38%
(3)
-560%
(5)
-64%
(16)
-189%
(18)
-16%
(16)
+13%
(1)
+96%
4
N/A
31
+716%
25
-20%
(25)
N/A
(1)
+97%
(24)
-2 875%
(2)
+94%
12
N/A
2
-84%
18
+863%
(23)
N/A
3
N/A
(6)
N/A
(2)
+72%
45
N/A
39
-12%
41
+6%
53
+28%
78
+47%
47
-40%
49
+4%
(5)
N/A
(21)
-293%
24
N/A
19
-23%
32
+72%
(7)
N/A
(47)
-576%
(28)
+42%
7
N/A
1
-85%
61
+5 366%
201
+228%
211
+5%
Free Cash Flow
Free Cash Flow
(3)
N/A
(3)
-11%
(4)
-16%
(3)
+19%
(1)
+66%
(1)
N/A
(3)
-170%
(3)
-11%
(6)
-97%
(5)
+10%
2
N/A
9
+324%
12
+35%
27
+121%
39
+48%
34
-14%
36
+6%
11
-69%
(13)
N/A
(8)
+39%
(3)
+66%
15
N/A
30
+98%
38
+27%
39
+1%
48
+23%
44
-8%
50
+14%
45
-10%
51
+15%
48
-7%
51
+6%
43
-16%
18
-58%
18
-2%
(2)
N/A
(6)
-216%
(6)
-7%
(20)
-211%
(31)
-57%
(39)
-25%
(32)
+19%
(8)
+73%
1
N/A
8
+900%
7
-9%
(2)
N/A
(2)
+6%
(5)
-206%
3
N/A
22
+722%
33
+48%
45
+36%
42
-7%
35
-16%
43
+23%
41
-5%
45
+11%
46
+1%
35
-23%
36
+3%
33
-9%
35
+6%
41
+16%
42
+3%
52
+25%
54
+3%
41
-24%
34
-18%
38
+11%
33
-13%
32
-2%
40
+26%
37
-8%
26
-30%
35
+33%
31
-12%
22
-27%
33
+48%
30
-10%
28
-6%
38
+35%
20
-47%
33
+62%
53
+62%