Silvercorp Metals Inc
TSX:SVM

Watchlist Manager
Silvercorp Metals Inc Logo
Silvercorp Metals Inc
TSX:SVM
Watchlist
Price: 5.85 CAD -1.02%
Market Cap: 1.3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SVM stock under the Base Case scenario is 10.29 CAD. Compared to the current market price of 5.85 CAD, Silvercorp Metals Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVM Relative Value
Base Case
10.29 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
39
vs Industry
42
Median 3Y
2.6
Median 5Y
2.9
Industry
1.8
Forward
3.1
More Details
16
P/E
P/E
Price to Earnings
16
vs History
66
vs Industry
18
Median 3Y
15.9
Median 5Y
19.5
Industry
16.1
Forward
10.3
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
47
vs Industry
20
Median 3Y
6
Median 5Y
6.7
Industry
9.6
More Details
4.8
P/FCFE
P/FCFE
Price to FCFE
4.8
vs History
88
vs Industry
21
Median 3Y
15.7
Median 5Y
20.3
Industry
16
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
38
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
33
vs Industry
47
Median 3Y
1.7
Median 5Y
2
Industry
2.2
Forward
2.2
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
38
vs Industry
46
Median 3Y
3.7
Median 5Y
4.3
Industry
7.3
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
38
vs Industry
24
Median 3Y
3.7
Median 5Y
4.5
Industry
10.4
Forward
4.2
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
42
vs Industry
23
Median 3Y
5.5
Median 5Y
6.4
Industry
13.2
Forward
5.9
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
38
vs Industry
26
Median 3Y
3.7
Median 5Y
4.5
Industry
11
More Details
12.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.8
vs History
52
vs Industry
11
Median 3Y
11.3
Median 5Y
13.6
Industry
14.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
44
vs Industry
51
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

SVM Competitors Multiples
Silvercorp Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Silvercorp Metals Inc
TSX:SVM
1.3B CAD 3.1 16 4.9 6.5
CA
Pan American Silver Corp
TSX:PAAS
14.5B CAD 3.6 34 9.3 18.9
US
Hecla Mining Co
NYSE:HL
3.8B USD 3.8 53.8 12.3 25.4
CA
MAG Silver Corp
TSX:MAG
3B CAD 0 24.2 -145.6 -138.8
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13 3.8 7
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.5 -51
CA
Endeavour Silver Corp
TSX:EDR
1.8B CAD 5.9 -20.3 32.8 147.7
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 18.1 -103.4 -50.2 -39.8
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
GoGold Resources Inc
TSX:GGD
738.1m CAD 9.3 156 34.1 48.8
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
P/E Multiple
Earnings Growth PEG
CA
Silvercorp Metals Inc
TSX:SVM
Average P/E: 47
16
49%
0.3
CA
Pan American Silver Corp
TSX:PAAS
34
70%
0.5
US
Hecla Mining Co
NYSE:HL
53.8
74%
0.7
CA
MAG Silver Corp
TSX:MAG
24.2
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -20.3 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -103.4 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
156
136%
1.1
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Silvercorp Metals Inc
TSX:SVM
Average EV/EBITDA: 16.7
4.9
38%
0.1
CA
Pan American Silver Corp
TSX:PAAS
9.3
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.3
8%
1.5
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -145.6 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
3.8
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
32.8
84%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -50.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
34.1
196%
0.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Silvercorp Metals Inc
TSX:SVM
Average EV/EBIT: 42.4
6.5
55%
0.1
CA
Pan American Silver Corp
TSX:PAAS
18.9
41%
0.5
US
Hecla Mining Co
NYSE:HL
25.4
30%
0.8
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -138.8 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
7
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
147.7
106%
1.4
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -39.8 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
48.8
N/A N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A N/A

See Also

Summary
SVM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SVM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SVM stock valuation using valuation multiples.
Wall Street Estimates
SVM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SVM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.