Silvercorp Metals Inc
TSX:SVM

Watchlist Manager
Silvercorp Metals Inc Logo
Silvercorp Metals Inc
TSX:SVM
Watchlist
Price: 12 CAD 2.83% Market Closed
Market Cap: 2.6B CAD

Relative Value

The Relative Value of one SVM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 12 CAD, Silvercorp Metals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
42
Median 3Y
2.7
Median 5Y
2.9
Industry
2
Forward
5.2
vs History
0
vs Industry
18
Median 3Y
17.1
Median 5Y
19.2
Industry
18.8
Forward
14.8
vs History
7
vs Industry
20
Median 3Y
6.3
Median 5Y
6.6
Industry
10.9
vs History
79
vs Industry
21
Median 3Y
15.7
Median 5Y
18
Industry
18.2
vs History
3
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
vs History
6
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
2.5
Forward
4.5
vs History
6
vs Industry
46
Median 3Y
4.1
Median 5Y
4.3
Industry
8.3
vs History
6
vs Industry
24
Median 3Y
4.2
Median 5Y
4.5
Industry
12.3
Forward
6.9
vs History
6
vs Industry
23
Median 3Y
6.1
Median 5Y
6.3
Industry
14.9
Forward
10.3
vs History
7
vs Industry
26
Median 3Y
4.2
Median 5Y
4.5
Industry
12.2
vs History
7
vs Industry
11
Median 3Y
12.5
Median 5Y
13.6
Industry
16.4
vs History
7
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

SVM Competitors Multiples
Silvercorp Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Silvercorp Metals Inc
TSX:SVM
2.6B CAD 5.9 75.6 10.9 14.3
CA
Pan American Silver Corp
TSX:PAAS
30B CAD 6.7 34.3 15.8 26.4
US
Hecla Mining Co
NYSE:HL
13.2B USD 10.8 66.4 25.6 37.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.2B CAD 2.8 13.2 4.9 7.7
CA
Endeavour Silver Corp
TSX:EDR
3.9B CAD 8.3 -29.8 52.6 3 799.9
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.7 24.9 22.9 23.1
CA
Aya Gold & Silver Inc
TSX:AYA
2.8B CAD 15 829.3 69.2 151.7
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.7
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32 -28.9 -28.9
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.1 17.1 12 15.5
CA
GoGold Resources Inc
TSX:GGD
1.1B CAD 10.6 44.1 28.5 36
P/E Multiple
Earnings Growth PEG
CA
Silvercorp Metals Inc
TSX:SVM
Average P/E: 126.3
75.6
70%
1.1
CA
Pan American Silver Corp
TSX:PAAS
34.3
139%
0.2
US
Hecla Mining Co
NYSE:HL
66.4
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13.2
44%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -29.8 N/A N/A
CA
MAG Silver Corp
TSX:MAG
24.9
5%
5
CA
Aya Gold & Silver Inc
TSX:AYA
829.3
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.1
181%
0.1
CA
GoGold Resources Inc
TSX:GGD
44.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Silvercorp Metals Inc
TSX:SVM
Average EV/EBITDA: 26.2
10.9
63%
0.2
CA
Pan American Silver Corp
TSX:PAAS
15.8
41%
0.4
US
Hecla Mining Co
NYSE:HL
25.6
37%
0.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.9
15%
0.3
CA
Endeavour Silver Corp
TSX:EDR
52.6
138%
0.4
CA
MAG Silver Corp
TSX:MAG
22.9
4%
5.7
CA
Aya Gold & Silver Inc
TSX:AYA
69.2
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12
156%
0.1
CA
GoGold Resources Inc
TSX:GGD
28.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Silvercorp Metals Inc
TSX:SVM
Average EV/EBIT: 456.9
14.3
58%
0.2
CA
Pan American Silver Corp
TSX:PAAS
26.4
86%
0.3
US
Hecla Mining Co
NYSE:HL
37.7
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
7.7
29%
0.3
CA
Endeavour Silver Corp
TSX:EDR
3 799.9
106%
35.8
CA
MAG Silver Corp
TSX:MAG
23.1
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
151.7
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.7 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.5
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
36
N/A N/A