Tetra Bio Pharma Inc
TSX:TBP

Watchlist Manager
Tetra Bio Pharma Inc Logo
Tetra Bio Pharma Inc
TSX:TBP
Watchlist
Price: 0.025 CAD Market Closed
Market Cap: 10.6m CAD

Relative Value

TBP doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TBP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
22.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
17.2
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
23.7
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
13.3
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
16.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
15.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
18.1
vs History
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
2

Multiples Across Competitors

TBP Competitors Multiples
Tetra Bio Pharma Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tetra Bio Pharma Inc
TSX:TBP
10.6m CAD 0 -0.3 -0.9 -0.9
US
Eli Lilly and Co
NYSE:LLY
757.1B USD 15.5 68.2 36.6 40
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
406.8B USD 4.5 18 13.7 18
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.5 18.8 13 14.9
CH
Roche Holding AG
SIX:ROG
207.8B CHF 3.4 25.1 9.4 11
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.1 16.6 10 13.3
UK
AstraZeneca PLC
LSE:AZN
165.5B GBP 4.1 28.8 131 197.5
US
Merck & Co Inc
NYSE:MRK
211.3B USD 3.3 12.1 9 10.9
IE
Endo International PLC
LSE:0Y5F
183.8B USD 79.3 -62.9 292.4 733.2
US
Pfizer Inc
NYSE:PFE
144.2B USD 2.3 18.3 7.8 10.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Tetra Bio Pharma Inc
TSX:TBP
Average P/S: 70.1
Not Available
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
15.5
23%
0.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
578.3
9%
64.3
US
Johnson & Johnson
NYSE:JNJ
4.5
4%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
6.5
15%
0.4
CH
Roche Holding AG
SIX:ROG
3.4
4%
0.9
CH
Novartis AG
SIX:NOVN
4.1
4%
1
UK
AstraZeneca PLC
LSE:AZN
4.1
7%
0.6
US
Merck & Co Inc
NYSE:MRK
3.3
4%
0.8
IE
E
Endo International PLC
LSE:0Y5F
79.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
2.3
-1%
N/A
P/E Multiple
Earnings Growth PEG
CA
Tetra Bio Pharma Inc
TSX:TBP
Average P/E: 25.7
Negative Multiple: -0.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
68.2
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18
27%
0.7
DK
Novo Nordisk A/S
CSE:NOVO B
18.8
18%
1
CH
Roche Holding AG
SIX:ROG
25.1
32%
0.8
CH
Novartis AG
SIX:NOVN
16.6
17%
1
UK
AstraZeneca PLC
LSE:AZN
28.8
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12.1
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.9 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.3
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tetra Bio Pharma Inc
TSX:TBP
Average EV/EBITDA: 436.9
Negative Multiple: -0.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.6
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.7
7%
2
DK
Novo Nordisk A/S
CSE:NOVO B
13
13%
1
CH
Roche Holding AG
SIX:ROG
9.4
5%
1.9
CH
Novartis AG
SIX:NOVN
10
5%
2
UK
AstraZeneca PLC
LSE:AZN
131
10%
13.1
US
Merck & Co Inc
NYSE:MRK
9
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
292.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.8
2%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tetra Bio Pharma Inc
TSX:TBP
Average EV/EBIT: 1 875.2
Negative Multiple: -0.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18
13%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
14.9
14%
1.1
CH
Roche Holding AG
SIX:ROG
11
6%
1.8
CH
Novartis AG
SIX:NOVN
13.3
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
197.5
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.9
11%
1
IE
E
Endo International PLC
LSE:0Y5F
733.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.9
10%
1.1