
TFI International Inc
TSX:TFII

Intrinsic Value
The intrinsic value of one
TFII
stock under the Base Case scenario is
180.62
CAD.
Compared to the current market price of 126.25 CAD,
TFI International Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TFI International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
TFI International Inc
Balance Sheet Decomposition
TFI International Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 16.4m |
Receivables | 971.1m |
Other Current Assets | 93.1m |
Non-Current Assets | 6B |
Long-Term Investments | 24m |
PP&E | 3.3B |
Intangibles | 2.6B |
Other Non-Current Assets | 29.2m |
Free Cash Flow Analysis
TFI International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TFI International Inc
Revenue
|
8.5B
USD
|
Cost of Revenue
|
-4.2B
USD
|
Gross Profit
|
4.3B
USD
|
Operating Expenses
|
-3.6B
USD
|
Operating Income
|
669m
USD
|
Other Expenses
|
-283.3m
USD
|
Net Income
|
385.7m
USD
|
TFII Profitability Score
Profitability Due Diligence
TFI International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
TFI International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
TFII Solvency Score
Solvency Due Diligence
TFI International Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
TFI International Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TFII Price Targets Summary
TFI International Inc
According to Wall Street analysts, the average 1-year price target for
TFII
is 140.52 CAD
with a low forecast of 89.89 CAD and a high forecast of 181.65 CAD.
Dividends
Current shareholder yield for TFII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TFII
stock under the Base Case scenario is
180.62
CAD.
Compared to the current market price of 126.25 CAD,
TFI International Inc
is
Undervalued by 30%.