TFI International Inc
TSX:TFII

Watchlist Manager
TFI International Inc Logo
TFI International Inc
TSX:TFII
Watchlist
Price: 124.39 CAD -2.35% Market Closed
Market Cap: 10.4B CAD

Relative Value

The Relative Value of one TFII stock under the Base Case scenario is 248.96 CAD. Compared to the current market price of 124.39 CAD, TFI International Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFII Relative Value
Base Case
248.96 CAD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
Forward
0.9
vs History
31
vs Industry
27
Median 3Y
18.5
Median 5Y
17
Industry
15.6
Forward
16.3
vs History
80
vs Industry
38
Median 3Y
10.4
Median 5Y
10.6
Industry
6.9
vs History
0
vs Industry
35
Median 3Y
20.2
Median 5Y
11.6
Industry
17.9
vs History
76
vs Industry
17
Median 3Y
4.1
Median 5Y
4
Industry
1.3
vs History
74
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.2
vs History
76
vs Industry
70
Median 3Y
2.9
Median 5Y
3.2
Industry
5.1
vs History
65
vs Industry
41
Median 3Y
9.3
Median 5Y
10.1
Industry
7.5
Forward
8.5
vs History
55
vs Industry
36
Median 3Y
15.6
Median 5Y
16.5
Industry
13.3
Forward
16.7
vs History
77
vs Industry
40
Median 3Y
12.5
Median 5Y
12.6
Industry
9.2
vs History
76
vs Industry
34
Median 3Y
19.8
Median 5Y
18.8
Industry
16.8
vs History
80
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

TFII Competitors Multiples
TFI International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
TFI International Inc
TSX:TFII
10.5B CAD 0.9 19.9 8.1 15.5
US
Uber Technologies Inc
NYSE:UBER
199.7B USD 4.4 16.3 46.5 55.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
35B USD 6.1 30.5 19 23.3
CN
DiDi Global Inc
OTC:DIDIY
23.5B USD 0.8 50 35.3 35.3
SG
Grab Holdings Ltd
NASDAQ:GRAB
20.5B USD 7 891.1 94.7 1 486.8
US
XPO Logistics Inc
NYSE:XPO
15.2B USD 1.9 39 15.4 26.3
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
14.8B USD 1.2 26.4 9.9 19.2
CN
Full Truck Alliance Co Ltd
NYSE:YMM
12.9B USD 7.9 24.7 21.2 21.6
US
U-Haul Holding Co
NYSE:UHAL
12.2B USD 2.1 33.1 10.8 25.1
US
Amerco
F:AUK
10.1B EUR 2 32.3 10.6 24.7
US
Saia Inc
NASDAQ:SAIA
7.6B USD 2.3 23.7 12 18.1