TFI International Inc
TSX:TFII

Watchlist Manager
TFI International Inc Logo
TFI International Inc
TSX:TFII
Watchlist
Price: 121.02 CAD -0.52% Market Closed
Market Cap: 10.1B CAD

Relative Value

The Relative Value of one TFII stock under the Base Case scenario is 248.01 CAD. Compared to the current market price of 121.02 CAD, TFI International Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFII Relative Value
Base Case
248.01 CAD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
Forward
0.9
vs History
33
vs Industry
27
Median 3Y
18.3
Median 5Y
16.8
Industry
15
Forward
15.7
vs History
82
vs Industry
38
Median 3Y
10.4
Median 5Y
10.6
Industry
6.8
vs History
0
vs Industry
35
Median 3Y
18.6
Median 5Y
11.2
Industry
17.7
vs History
79
vs Industry
17
Median 3Y
4.1
Median 5Y
4
Industry
1.3
vs History
77
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.2
vs History
82
vs Industry
70
Median 3Y
2.9
Median 5Y
3.2
Industry
5.1
vs History
71
vs Industry
41
Median 3Y
9.3
Median 5Y
10.1
Industry
7.4
Forward
8.3
vs History
60
vs Industry
36
Median 3Y
15.2
Median 5Y
16.5
Industry
13.1
Forward
16.3
vs History
79
vs Industry
40
Median 3Y
12.5
Median 5Y
12.6
Industry
9
vs History
80
vs Industry
34
Median 3Y
19.8
Median 5Y
18.8
Industry
16.5
vs History
84
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

TFII Competitors Multiples
TFI International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
TFI International Inc
TSX:TFII
10.2B CAD 0.9 19.2 7.9 15.1
US
Uber Technologies Inc
NYSE:UBER
175.3B USD 3.9 14.3 40.9 49.1
JP
Tonami Holdings Co Ltd
TSE:9070
9.1T JPY 57.9 2 597.9 737.1 1 372.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
33.1B USD 5.8 28.8 18 22.1
CN
DiDi Global Inc
OTC:DIDIY
23B USD 0.8 131.5 32.7 85.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
18.5B USD 6.3 805.1 82.1 1 288.9
US
XPO Logistics Inc
NYSE:XPO
14.1B USD 1.8 36.3 14.5 24.9
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
13.8B USD 1.1 24.6 9.3 18
US
U-Haul Holding Co
NYSE:UHAL
12.2B USD 2.1 33.2 10.8 25.1
CN
Full Truck Alliance Co Ltd
NYSE:YMM
12.3B USD 7.6 23.5 19.9 20.3
US
Amerco
F:AUK
10.4B EUR 2.1 32.6 10.7 24.8