Trilogy Metals Inc
TSX:TMQ

Watchlist Manager
Trilogy Metals Inc Logo
Trilogy Metals Inc
TSX:TMQ
Watchlist
Price: 2.6 CAD 0.39% Market Closed
Market Cap: 426.8m CAD

Relative Value

There is not enough data to reliably calculate the relative value of TMQ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMQ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6.1
Industry
16.6
Forward
-50
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-30.8
Industry
9.8
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-30.8
Industry
16.4
vs History
1
vs Industry
25
Median 3Y
0.6
Median 5Y
1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-13.9
Industry
10.8
Forward
-31.5
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-14.1
Industry
13.8
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-27.9
Industry
11.2
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-27.9
Industry
15
vs History
0
vs Industry
22
Median 3Y
0.6
Median 5Y
1
Industry
1.5

Multiples Across Competitors

TMQ Competitors Multiples
Trilogy Metals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Trilogy Metals Inc
TSX:TMQ
427m CAD 0 -34.5 -37.9 -37.9
AU
BHP Group Ltd
ASX:BHP
204.4B AUD 2.5 11.7 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
183.5B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
72.9B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
36.9B GBP 0.2 -30.3 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
890.4B MXN 2.9 12.8 5.6 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.5B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
26.3B GBP 1.3 -11.5 104.1 168.1
CN
CMOC Group Ltd
SSE:603993
177.3B CNY 0.8 11.6 5.2 5.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
22.5B USD 0.8 10.5 4.7 4.7
P/E Multiple
Earnings Growth PEG
CA
Trilogy Metals Inc
TSX:TMQ
Average P/E: 15.7
Negative Multiple: -34.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.7
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
11.6
12%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.5
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Trilogy Metals Inc
TSX:TMQ
Average EV/EBITDA: 43.8
Negative Multiple: -37.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.1
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.7
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Trilogy Metals Inc
TSX:TMQ
Average EV/EBIT: 91.8
Negative Multiple: -37.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.4
4%
8.6
CH
Glencore PLC
LSE:GLEN
563.8
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.1
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.7
8%
0.6