
Trilogy Metals Inc
TSX:TMQ

Intrinsic Value
The intrinsic value of one
TMQ
stock under the Base Case scenario is
1.09
CAD.
Compared to the current market price of 2.6 CAD,
Trilogy Metals Inc
is
Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trilogy Metals Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Trilogy Metals Inc
Balance Sheet Decomposition
Trilogy Metals Inc
Current Assets | 24.7m |
Cash & Short-Term Investments | 24.6m |
Receivables | 20k |
Other Current Assets | 59k |
Non-Current Assets | 106.3m |
Long-Term Investments | 106.2m |
PP&E | 136k |
Free Cash Flow Analysis
Trilogy Metals Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Trilogy Metals Inc
Revenue
|
0
USD
|
Operating Expenses
|
-7.6m
USD
|
Operating Income
|
-7.6m
USD
|
Other Expenses
|
-1.5m
USD
|
Net Income
|
-9m
USD
|
TMQ Profitability Score
Profitability Due Diligence
Trilogy Metals Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Trilogy Metals Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
TMQ Solvency Score
Solvency Due Diligence
Trilogy Metals Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Trilogy Metals Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMQ Price Targets Summary
Trilogy Metals Inc
According to Wall Street analysts, the average 1-year price target for
TMQ
is 2.55 CAD
with a low forecast of 2.27 CAD and a high forecast of 3.15 CAD.
Dividends
Current shareholder yield for TMQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TMQ
stock under the Base Case scenario is
1.09
CAD.
Compared to the current market price of 2.6 CAD,
Trilogy Metals Inc
is
Overvalued by 58%.