Total Energy Services Inc
TSX:TOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth CA$12.94 (46% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | CA$24.04 |
0%
|
| 3-Year Average | 0.6 | CA$12.94 |
-46%
|
| 5-Year Average | 0.6 | CA$12.67 |
-47%
|
| Industry Average | 6.1 | CA$127.15 |
+429%
|
| Country Average | 1.7 | CA$34.91 |
+45%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Total Energy Services Inc
TSX:TOT
|
855m CAD | 1.2 | 12 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
68.6B USD | 2.2 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
34.8B USD | 2 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 1.8 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.4B USD | 3.7 | 31.5 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 6.1 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 1.8 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 1 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 0.9 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 2.4 | 17 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Total Energy Services Inc
Glance View
Total Energy Services, Inc. engages in the provision of products and services to the oil and natural gas industry. The company is headquartered in Calgary, Alberta and currently employs 1,751 full-time employees. The firm provides a variety of products and services to the energy and other resource industries. The firm operates through four business units: Contract Drilling Services (CDS), Rentals and Transportation Services (RTS), Compression and Process Services (CPS), and Well Servicing (WS). The RTS segment includes the contracting of drilling equipment and the provision of labor to operate the equipment. The RTS segment includes the rental and transportation of equipment used in energy and other industrial operations. The CPS segment includes the fabrication, sale, rental and servicing of gas compression and process equipment. The WS segment includes the contracting of service rigs and the provision of labor to operate the equipment. The firm provides equipment's to drilling, completion, production, transportation, oil and gas process equipment and natural gas compression needs.
