Tourmaline Oil Corp
TSX:TOU
Balance Sheet
Balance Sheet Decomposition
Tourmaline Oil Corp
Tourmaline Oil Corp
Balance Sheet
Tourmaline Oil Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
312
|
200
|
65
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
312
|
200
|
65
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
45
|
59
|
61
|
84
|
136
|
203
|
176
|
201
|
271
|
263
|
260
|
364
|
652
|
1 094
|
731
|
832
|
|
| Accounts Receivables |
1
|
45
|
59
|
61
|
84
|
136
|
203
|
176
|
201
|
271
|
263
|
260
|
364
|
652
|
1 094
|
731
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
3
|
5
|
5
|
43
|
7
|
47
|
55
|
12
|
28
|
51
|
25
|
46
|
37
|
1 151
|
564
|
521
|
|
| Total Current Assets |
316
|
248
|
129
|
66
|
127
|
143
|
513
|
230
|
213
|
299
|
314
|
285
|
629
|
690
|
2 245
|
1 295
|
1 353
|
|
| PP&E Net |
4
|
755
|
1 683
|
2 644
|
3 451
|
4 550
|
6 102
|
7 404
|
9 136
|
9 861
|
10 403
|
10 888
|
12 154
|
13 844
|
14 804
|
17 472
|
19 854
|
|
| PP&E Gross |
4
|
755
|
1 683
|
2 644
|
3 451
|
4 550
|
6 102
|
7 404
|
9 136
|
9 861
|
10 403
|
10 888
|
12 154
|
13 844
|
14 804
|
17 472
|
0
|
|
| Accumulated Depreciation |
0
|
23
|
95
|
252
|
495
|
815
|
1 267
|
1 902
|
2 551
|
3 289
|
4 035
|
4 835
|
5 926
|
5 919
|
7 067
|
8 348
|
0
|
|
| Long-Term Investments |
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
746
|
648
|
608
|
428
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
3
|
3
|
7
|
7
|
9
|
21
|
15
|
8
|
7
|
12
|
1 196
|
722
|
676
|
|
| Total Assets |
322
N/A
|
1 004
+212%
|
1 816
+81%
|
2 711
+49%
|
3 580
+32%
|
4 696
+31%
|
6 622
+41%
|
7 641
+15%
|
9 358
+22%
|
10 182
+9%
|
10 732
+5%
|
11 181
+4%
|
12 790
+14%
|
15 292
+20%
|
18 893
+24%
|
20 097
+6%
|
22 312
+11%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1
|
87
|
178
|
213
|
226
|
386
|
701
|
474
|
396
|
485
|
521
|
412
|
451
|
775
|
1 013
|
1 101
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
40
|
34
|
22
|
23
|
64
|
272
|
420
|
487
|
182
|
|
| Total Current Liabilities |
1
|
87
|
179
|
213
|
226
|
388
|
703
|
477
|
437
|
519
|
542
|
438
|
518
|
1 051
|
1 436
|
1 594
|
1 520
|
|
| Long-Term Debt |
0
|
0
|
0
|
82
|
368
|
594
|
919
|
1 267
|
1 407
|
1 535
|
1 476
|
1 627
|
1 951
|
878
|
626
|
1 121
|
1 296
|
|
| Deferred Income Tax |
0
|
1
|
46
|
108
|
176
|
265
|
422
|
486
|
477
|
644
|
824
|
801
|
406
|
1 037
|
2 482
|
2 418
|
2 860
|
|
| Minority Interest |
0
|
14
|
14
|
15
|
16
|
18
|
30
|
28
|
28
|
28
|
28
|
182
|
467
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
7
|
50
|
73
|
76
|
81
|
124
|
179
|
269
|
268
|
319
|
347
|
639
|
720
|
663
|
950
|
1 092
|
|
| Total Liabilities |
1
N/A
|
108
+10 700%
|
289
+168%
|
490
+70%
|
862
+76%
|
1 346
+56%
|
2 198
+63%
|
2 438
+11%
|
2 617
+7%
|
2 994
+14%
|
3 189
+7%
|
3 396
+6%
|
3 981
+17%
|
3 686
-7%
|
5 206
+41%
|
6 082
+17%
|
6 768
+11%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
320
|
895
|
1 508
|
2 141
|
2 600
|
3 062
|
3 615
|
4 266
|
5 819
|
5 887
|
5 910
|
5 887
|
6 328
|
7 483
|
7 725
|
8 488
|
9 856
|
|
| Retained Earnings |
0
|
2
|
10
|
32
|
48
|
196
|
685
|
765
|
733
|
1 080
|
1 381
|
1 611
|
2 174
|
3 840
|
5 673
|
5 182
|
5 261
|
|
| Additional Paid In Capital |
0
|
2
|
29
|
48
|
71
|
92
|
124
|
172
|
189
|
221
|
253
|
287
|
307
|
284
|
288
|
346
|
427
|
|
| Total Equity |
320
N/A
|
895
+180%
|
1 527
+71%
|
2 221
+45%
|
2 718
+22%
|
3 350
+23%
|
4 425
+32%
|
5 203
+18%
|
6 741
+30%
|
7 188
+7%
|
7 543
+5%
|
7 785
+3%
|
8 809
+13%
|
11 606
+32%
|
13 687
+18%
|
14 016
+2%
|
15 544
+11%
|
|
| Total Liabilities & Equity |
322
N/A
|
1 004
+212%
|
1 816
+81%
|
2 711
+49%
|
3 580
+32%
|
4 696
+31%
|
6 622
+41%
|
7 641
+15%
|
9 358
+22%
|
10 182
+9%
|
10 732
+5%
|
11 181
+4%
|
12 790
+14%
|
15 292
+20%
|
18 893
+24%
|
20 097
+6%
|
22 312
+11%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
53
|
102
|
136
|
159
|
175
|
190
|
203
|
221
|
269
|
271
|
272
|
271
|
297
|
331
|
339
|
351
|
374
|
|