Tourmaline Oil Corp
TSX:TOU
Tourmaline Oil Corp
TSX:TOU
Price:
64.78 CAD
-0.78%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Tourmaline Oil Corp
Tourmaline Oil Corp
|
Revenue
|
5.5B
CAD
|
|
Cost of Revenue
|
-30m
CAD
|
|
Gross Profit
|
5.5B
CAD
|
|
Operating Expenses
|
-3.3B
CAD
|
|
Operating Income
|
2.2B
CAD
|
|
Other Expenses
|
-431.9m
CAD
|
|
Net Income
|
1.7B
CAD
|
Income Statement
Tourmaline Oil Corp
Tourmaline Oil Corp
Currency: CAD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
728
N/A
|
884
+21%
|
1 017
+15%
|
1 162
+14%
|
1 295
+11%
|
1 291
0%
|
1 261
-2%
|
1 282
+2%
|
1 280
0%
|
1 218
-5%
|
1 116
-8%
|
1 098
-2%
|
1 093
0%
|
1 328
+22%
|
1 649
+24%
|
1 747
+6%
|
1 920
+10%
|
1 971
+3%
|
1 879
-5%
|
1 950
+4%
|
2 104
+8%
|
2 147
+2%
|
2 222
+4%
|
2 201
-1%
|
2 077
-6%
|
2 167
+4%
|
2 023
-7%
|
2 034
+1%
|
2 160
+6%
|
2 441
+13%
|
2 822
+16%
|
3 225
+14%
|
4 288
+33%
|
4 434
+3%
|
8 383
+89%
|
10 846
+29%
|
8 831
-19%
|
10 027
+14%
|
6 769
-32%
|
4 619
-32%
|
5 538
+20%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(13)
|
(19)
|
(24)
|
(27)
|
(24)
|
(21)
|
(25)
|
(26)
|
(33)
|
(52)
|
(49)
|
(50)
|
(48)
|
(44)
|
(46)
|
(48)
|
(48)
|
(42)
|
(57)
|
(50)
|
(43)
|
(56)
|
(35)
|
(36)
|
(30)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 093
N/A
|
0
N/A
|
502
N/A
|
911
+82%
|
1 907
+109%
|
1 952
+2%
|
1 856
-5%
|
1 923
+4%
|
2 081
+8%
|
2 126
+2%
|
2 198
+3%
|
2 175
-1%
|
2 043
-6%
|
2 115
+4%
|
1 974
-7%
|
1 984
+0%
|
2 112
+6%
|
2 398
+14%
|
2 776
+16%
|
3 177
+14%
|
4 239
+33%
|
4 393
+4%
|
8 326
+90%
|
10 796
+30%
|
8 788
-19%
|
9 970
+13%
|
6 733
-32%
|
4 583
-32%
|
5 508
+20%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(571)
|
(599)
|
(713)
|
(773)
|
(849)
|
(933)
|
(990)
|
(1 060)
|
(1 108)
|
(1 130)
|
(1 134)
|
(1 122)
|
(1 108)
|
(1 150)
|
(1 210)
|
(1 282)
|
(1 376)
|
(1 415)
|
(1 449)
|
(1 487)
|
(1 527)
|
(1 588)
|
(1 620)
|
(1 657)
|
(1 677)
|
(1 718)
|
(1 755)
|
(1 783)
|
(1 829)
|
(1 937)
|
(2 066)
|
(2 260)
|
(2 478)
|
(2 632)
|
(3 561)
|
(3 640)
|
(3 001)
|
(3 711)
|
(3 135)
|
(3 226)
|
(3 340)
|
|
| Selling, General & Administrative |
(96)
|
(103)
|
(115)
|
(123)
|
(153)
|
(149)
|
(154)
|
(165)
|
(204)
|
(175)
|
(183)
|
(198)
|
(247)
|
(244)
|
(272)
|
(295)
|
(354)
|
(341)
|
(362)
|
(386)
|
(442)
|
(427)
|
(439)
|
(453)
|
(515)
|
(501)
|
(536)
|
(560)
|
(621)
|
(630)
|
(658)
|
(717)
|
(837)
|
(856)
|
(1 200)
|
(1 234)
|
(1 089)
|
(1 330)
|
(1 093)
|
(1 139)
|
(1 242)
|
|
| Depreciation & Amortization |
(356)
|
(390)
|
(435)
|
(463)
|
(516)
|
(568)
|
(619)
|
(670)
|
(691)
|
(704)
|
(695)
|
(680)
|
(666)
|
(674)
|
(695)
|
(729)
|
(774)
|
(784)
|
(790)
|
(789)
|
(799)
|
(829)
|
(836)
|
(855)
|
(853)
|
(878)
|
(885)
|
(882)
|
(888)
|
(899)
|
(945)
|
(1 012)
|
(1 083)
|
(1 113)
|
(1 449)
|
(1 458)
|
(1 185)
|
(1 498)
|
(1 214)
|
(1 241)
|
(1 303)
|
|
| Other Operating Expenses |
(119)
|
(106)
|
(163)
|
(187)
|
(181)
|
(216)
|
(217)
|
(226)
|
(213)
|
(252)
|
(256)
|
(244)
|
(195)
|
(232)
|
(244)
|
(258)
|
(247)
|
(290)
|
(297)
|
(312)
|
(286)
|
(333)
|
(346)
|
(349)
|
(310)
|
(339)
|
(334)
|
(341)
|
(319)
|
(408)
|
(463)
|
(531)
|
(557)
|
(664)
|
(912)
|
(948)
|
(728)
|
(883)
|
(828)
|
(847)
|
(794)
|
|
| Operating Income |
157
N/A
|
285
+82%
|
305
+7%
|
389
+28%
|
446
+15%
|
358
-20%
|
271
-24%
|
222
-18%
|
171
-23%
|
87
-49%
|
(18)
N/A
|
(24)
-30%
|
(15)
+35%
|
178
N/A
|
438
+146%
|
461
+5%
|
531
+15%
|
537
+1%
|
407
-24%
|
436
+7%
|
554
+27%
|
538
-3%
|
577
+7%
|
518
-10%
|
366
-29%
|
397
+8%
|
220
-45%
|
201
-9%
|
284
+41%
|
460
+62%
|
710
+54%
|
916
+29%
|
1 761
+92%
|
1 761
0%
|
4 765
+171%
|
7 157
+50%
|
5 787
-19%
|
6 259
+8%
|
3 599
-43%
|
1 356
-62%
|
2 168
+60%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(15)
|
(20)
|
(22)
|
(25)
|
(31)
|
(34)
|
(37)
|
(40)
|
(44)
|
(44)
|
(46)
|
(43)
|
(41)
|
(43)
|
(46)
|
(49)
|
(52)
|
(51)
|
(54)
|
(47)
|
(51)
|
(56)
|
(56)
|
(69)
|
(62)
|
(31)
|
(28)
|
(29)
|
(33)
|
(60)
|
(44)
|
(30)
|
(12)
|
15
|
19
|
19
|
(18)
|
(56)
|
(75)
|
(44)
|
|
| Non-Reccuring Items |
76
|
0
|
33
|
30
|
267
|
268
|
302
|
300
|
33
|
38
|
6
|
7
|
26
|
24
|
23
|
40
|
23
|
60
|
73
|
56
|
66
|
27
|
17
|
17
|
8
|
(210)
|
(127)
|
(127)
|
370
|
586
|
819
|
1 060
|
804
|
804
|
491
|
364
|
122
|
0
|
114
|
0
|
75
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(10)
|
(7)
|
(21)
|
0
|
0
|
0
|
(19)
|
|
| Pre-Tax Income |
218
N/A
|
270
+24%
|
318
+18%
|
396
+25%
|
685
+73%
|
593
-13%
|
537
-10%
|
481
-10%
|
162
-66%
|
78
-52%
|
(60)
N/A
|
(65)
-10%
|
(36)
+45%
|
157
N/A
|
413
+163%
|
450
+9%
|
499
+11%
|
539
+8%
|
424
-21%
|
432
+2%
|
567
+31%
|
508
-10%
|
532
+5%
|
473
-11%
|
299
-37%
|
120
-60%
|
57
-53%
|
41
-28%
|
620
+1 415%
|
1 006
+62%
|
1 460
+45%
|
1 922
+32%
|
2 523
+31%
|
2 539
+1%
|
5 261
+107%
|
7 533
+43%
|
5 906
-22%
|
6 240
+6%
|
3 656
-41%
|
1 281
-65%
|
2 179
+70%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(82)
|
(93)
|
(114)
|
(184)
|
(162)
|
(177)
|
(162)
|
(83)
|
(60)
|
5
|
7
|
3
|
(51)
|
(120)
|
(132)
|
(152)
|
(162)
|
(130)
|
(133)
|
(165)
|
(149)
|
(44)
|
(24)
|
21
|
77
|
4
|
8
|
(1)
|
(101)
|
(153)
|
(257)
|
(494)
|
(499)
|
(1 223)
|
(1 758)
|
(1 419)
|
(1 503)
|
(827)
|
(275)
|
(443)
|
|
| Income from Continuing Operations |
150
|
188
|
224
|
283
|
501
|
432
|
360
|
320
|
79
|
18
|
(55)
|
(59)
|
(33)
|
106
|
293
|
319
|
347
|
377
|
295
|
300
|
402
|
360
|
489
|
449
|
320
|
196
|
61
|
49
|
619
|
905
|
1 307
|
1 664
|
2 029
|
2 040
|
4 038
|
5 775
|
4 487
|
4 737
|
2 829
|
1 005
|
1 736
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(11)
|
(10)
|
(9)
|
2
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
1
|
(0)
|
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
148
N/A
|
186
+25%
|
222
+20%
|
281
+26%
|
489
+74%
|
421
-14%
|
350
-17%
|
311
-11%
|
80
-74%
|
20
-76%
|
(53)
N/A
|
(57)
-7%
|
(32)
+44%
|
106
N/A
|
292
+176%
|
318
+9%
|
347
+9%
|
377
+9%
|
294
-22%
|
299
+2%
|
401
+34%
|
360
-10%
|
489
+36%
|
449
-8%
|
320
-29%
|
196
-39%
|
61
-69%
|
50
-18%
|
618
+1 127%
|
902
+46%
|
1 303
+44%
|
1 659
+27%
|
2 026
+22%
|
2 039
+1%
|
4 038
+98%
|
5 775
+43%
|
4 487
-22%
|
4 737
+6%
|
2 829
-40%
|
1 005
-64%
|
1 736
+73%
|
|
| EPS (Diluted) |
0.76
N/A
|
0.93
+22%
|
1.08
+16%
|
1.35
+25%
|
2.41
+79%
|
2.04
-15%
|
1.65
-19%
|
1.41
-15%
|
0.37
-74%
|
0.09
-76%
|
-0.23
N/A
|
-0.26
-13%
|
-0.14
+46%
|
0.39
N/A
|
1.08
+177%
|
1.17
+8%
|
1.29
+10%
|
1.4
+9%
|
1.09
-22%
|
1.1
+1%
|
1.48
+35%
|
1.31
-11%
|
1.79
+37%
|
1.65
-8%
|
1.18
-28%
|
0.73
-38%
|
0.23
-68%
|
0.19
-17%
|
2.27
+1 095%
|
3.02
+33%
|
4.32
+43%
|
5.05
+17%
|
6.4
+27%
|
6.01
-6%
|
11.78
+96%
|
16.81
+43%
|
13.1
-22%
|
13.81
+5%
|
8.23
-40%
|
2.92
-65%
|
5.03
+72%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
