Tourmaline Oil Corp
TSX:TOU

Watchlist Manager
Tourmaline Oil Corp Logo
Tourmaline Oil Corp
TSX:TOU
Watchlist
Price: 60.15 CAD 0.77%
Market Cap: 23.3B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-21%
5Y
+222%
10Y
+314%
Investing Cash Flow
+
3Y
-51%
5Y
-70%
10Y
-33%
Financing Cash Flow
+
3Y
+57%
5Y
-
10Y
-

Cash Flow Statement
Tourmaline Oil Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
0
1
9
11
24
33
43
43
29
15
16
65
94
108
148
186
222
280
489
421
350
311
80
20
(53)
(57)
(32)
106
292
318
347
377
294
299
401
360
489
449
320
196
61
50
618
902
1 303
1 659
2 026
2 039
2 442
5 514
4 487
4 476
4 164
1 005
1 736
1 730
1 476
1 557
1 264
1 232
1 490
Depreciation & Amortization
61
88
97
111
124
146
158
184
207
218
243
268
288
326
356
390
435
463
516
568
619
670
691
704
695
680
666
674
695
729
774
784
790
789
799
829
836
855
853
1 128
1 135
1 132
1 138
899
945
1 012
847
876
919
927
1 185
1 205
1 214
1 241
1 303
1 377
1 443
1 515
1 552
1 587
1 634
Change in Deffered Taxes
6
11
17
16
21
24
25
25
20
15
16
32
45
51
69
82
93
113
184
162
177
162
83
60
(5)
(7)
(3)
51
120
132
152
162
130
133
165
149
44
24
(21)
(76)
(4)
(8)
1
101
153
257
494
499
718
1 669
1 407
1 208
982
(88)
12
166
224
364
310
301
443
Stock-Based Compensation
4
7
10
11
11
12
12
13
14
14
15
15
16
17
19
22
25
27
29
30
32
32
31
29
27
24
23
22
21
20
19
18
17
18
18
18
17
16
14
13
11
11
10
10
11
14
16
19
22
22
29
37
32
38
50
39
55
59
64
65
66
Other Non-Cash Items
8
8
10
17
12
11
16
7
3
12
6
(30)
(24)
(25)
(46)
5
15
(0)
(260)
(267)
(290)
(301)
(4)
18
96
105
101
34
(64)
(68)
(67)
(58)
11
40
(62)
33
(43)
(67)
54
(178)
(123)
(50)
(572)
(371)
(536)
(594)
(474)
(88)
30
(3 708)
(2 236)
(1 796)
(1 784)
2 343
1 032
387
446
(103)
103
211
(221)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
29
34
41
465
499
533
527
78
58
Cash Interest Paid
0
0
0
0
1
0
2
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(20)
(11)
10
13
(6)
(0)
(13)
(17)
(17)
(29)
(7)
(27)
(9)
(5)
(48)
(28)
(27)
(14)
(14)
(24)
(76)
(33)
(15)
16
77
12
(35)
(7)
(51)
(35)
(23)
(78)
(33)
(21)
(34)
(60)
1
(44)
(31)
64
(67)
(38)
(61)
2
(3)
(219)
(46)
(116)
(41)
233
(150)
25
161
8
322
(152)
(357)
(256)
(499)
(153)
(119)
Cash from Operating Activities
55
N/A
95
+75%
143
+51%
168
+17%
176
+4%
213
+21%
228
+7%
241
+6%
242
+0%
231
-5%
274
+19%
308
+13%
394
+28%
455
+16%
479
+5%
635
+32%
738
+16%
843
+14%
915
+9%
860
-6%
780
-9%
808
+4%
836
+3%
818
-2%
810
-1%
734
-9%
697
-5%
859
+23%
994
+16%
1 075
+8%
1 183
+10%
1 187
+0%
1 192
+0%
1 239
+4%
1 270
+2%
1 311
+3%
1 326
+1%
1 217
-8%
1 175
-3%
1 134
-3%
1 001
-12%
1 086
+8%
1 125
+4%
1 533
+36%
1 862
+21%
2 115
+14%
2 847
+35%
3 211
+13%
4 067
+27%
4 636
+14%
4 693
+1%
5 117
+9%
4 738
-7%
4 509
-5%
4 406
-2%
3 509
-20%
3 232
-8%
3 076
-5%
2 730
-11%
3 177
+16%
3 227
+2%
Investing Cash Flow
Capital Expenditures
(821)
(985)
(836)
(932)
(738)
(824)
(837)
(856)
(765)
(691)
(754)
(794)
(899)
(1 192)
(1 394)
(1 592)
(1 731)
(1 912)
(2 064)
(2 096)
(2 089)
(1 868)
(1 543)
(1 478)
(1 237)
(1 032)
(1 981)
(1 948)
(2 092)
(2 333)
(1 411)
(1 301)
(1 299)
(1 243)
(1 287)
(1 384)
(1 390)
(1 365)
(1 295)
(1 227)
(1 169)
(1 139)
(1 084)
(1 189)
(1 714)
(1 805)
(1 983)
(2 043)
(1 857)
(1 894)
(1 951)
(2 070)
(1 869)
(1 951)
(2 081)
(2 041)
(2 108)
(2 134)
(2 259)
(2 523)
(2 685)
Other Items
32
95
82
154
39
49
49
80
15
20
12
99
124
189
228
107
83
292
746
606
541
377
(188)
(111)
(102)
(184)
(16)
147
175
270
45
24
102
85
148
101
30
(142)
(67)
(42)
(44)
34
(78)
(91)
(30)
549
603
574
492
3
(20)
57
(70)
(4)
(521)
(644)
(506)
(577)
621
755
628
Cash from Investing Activities
(789)
N/A
(890)
-13%
(754)
+15%
(778)
-3%
(700)
+10%
(775)
-11%
(788)
-2%
(776)
+1%
(750)
+3%
(671)
+11%
(742)
-11%
(695)
+6%
(775)
-11%
(1 003)
-29%
(1 165)
-16%
(1 485)
-27%
(1 648)
-11%
(1 620)
+2%
(1 318)
+19%
(1 490)
-13%
(1 548)
-4%
(1 491)
+4%
(1 731)
-16%
(1 589)
+8%
(1 338)
+16%
(1 217)
+9%
(1 998)
-64%
(1 801)
+10%
(1 918)
-6%
(2 063)
-8%
(1 366)
+34%
(1 277)
+7%
(1 197)
+6%
(1 159)
+3%
(1 139)
+2%
(1 283)
-13%
(1 361)
-6%
(1 506)
-11%
(1 362)
+10%
(1 269)
+7%
(1 213)
+4%
(1 106)
+9%
(1 162)
-5%
(1 280)
-10%
(1 744)
-36%
(1 256)
+28%
(1 380)
-10%
(1 469)
-6%
(1 365)
+7%
(1 891)
-39%
(1 971)
-4%
(2 013)
-2%
(1 939)
+4%
(1 955)
-1%
(2 602)
-33%
(2 685)
-3%
(2 614)
+3%
(2 711)
-4%
(1 639)
+40%
(1 768)
-8%
(2 057)
-16%
Financing Cash Flow
Net Issuance of Common Stock
424
450
509
335
512
490
452
403
269
407
231
487
454
317
474
455
548
548
380
183
285
298
281
243
396
401
1 206
1 205
863
839
57
55
71
71
30
30
0
(3)
(13)
(15)
(15)
(12)
(1)
6
40
134
165
243
252
201
189
114
80
66
57
55
65
41
41
63
50
Net Issuance of Debt
(9)
32
(7)
38
44
99
62
149
251
50
247
(81)
(55)
242
230
412
383
249
299
559
493
395
362
430
146
96
140
(217)
94
181
128
59
(16)
(75)
(59)
50
149
412
138
97
203
(137)
33
(394)
(396)
(852)
(1 404)
(1 183)
(1 533)
(954)
(258)
(174)
120
(4)
366
757
708
832
54
(250)
39
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(46)
(73)
(101)
(106)
(114)
(120)
(125)
(135)
(138)
(145)
(162)
(183)
(183)
(200)
(458)
(880)
(1 421)
(2 114)
(2 653)
(2 934)
(2 954)
(2 634)
(2 227)
(1 746)
(1 437)
(1 308)
(1 186)
(1 223)
(1 259)
Other
(9)
(11)
(27)
(20)
(27)
(27)
(19)
(17)
(11)
(16)
(10)
(19)
(17)
(12)
(18)
(17)
(21)
(21)
(13)
(5)
(10)
(10)
(10)
(9)
(14)
(14)
(46)
(46)
(33)
(33)
(2)
(2)
(3)
(3)
(1)
(1)
0
0
187
0
312
328
387
389
271
255
9
7
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
406
N/A
472
+16%
476
+1%
353
-26%
529
+50%
563
+6%
494
-12%
535
+8%
509
-5%
441
-13%
469
+6%
387
-17%
381
-2%
548
+44%
686
+25%
850
+24%
910
+7%
777
-15%
666
-14%
737
+11%
768
+4%
683
-11%
633
-7%
664
+5%
528
-20%
483
-9%
1 301
+169%
942
-28%
924
-2%
988
+7%
183
-81%
90
-51%
6
-94%
(81)
N/A
(131)
-62%
(27)
+79%
35
N/A
289
+726%
187
-35%
135
-28%
361
+168%
34
-91%
257
+657%
(182)
N/A
(268)
-47%
(663)
-147%
(1 687)
-154%
(1 813)
-7%
(2 703)
-49%
(2 867)
-6%
(2 722)
+5%
(2 994)
-10%
(2 753)
+8%
(2 573)
+7%
(1 804)
+30%
(933)
+48%
(664)
+29%
(435)
+34%
(1 091)
-151%
(1 409)
-29%
(1 170)
+17%
Change in Cash
Net Change in Cash
(328)
N/A
(323)
+2%
(135)
+58%
(257)
-91%
5
N/A
0
N/A
(65)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
263
N/A
108
-59%
0
-100%
0
N/A
(263)
N/A
(108)
+59%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
150
N/A
15
-90%
220
+1 387%
72
-68%
(150)
N/A
196
N/A
(220)
N/A
(72)
+67%
0
N/A
(122)
N/A
0
N/A
110
N/A
47
-58%
(19)
N/A
0
N/A
(110)
N/A
(47)
+58%
(70)
-50%
0
N/A
0
N/A
0
N/A
Free Cash Flow
Free Cash Flow
(766)
N/A
(890)
-16%
(693)
+22%
(764)
-10%
(563)
+26%
(611)
-9%
(609)
+0%
(615)
-1%
(524)
+15%
(460)
+12%
(481)
-4%
(486)
-1%
(505)
-4%
(737)
-46%
(914)
-24%
(957)
-5%
(992)
-4%
(1 069)
-8%
(1 149)
-7%
(1 235)
-8%
(1 309)
-6%
(1 060)
+19%
(707)
+33%
(660)
+7%
(426)
+35%
(298)
+30%
(1 284)
-331%
(1 089)
+15%
(1 099)
-1%
(1 258)
-15%
(228)
+82%
(114)
+50%
(107)
+6%
(4)
+96%
(17)
-328%
(73)
-329%
(65)
+12%
(148)
-128%
(121)
+18%
(93)
+23%
(168)
-80%
(53)
+68%
41
N/A
344
+736%
149
-57%
310
+109%
864
+179%
1 168
+35%
2 210
+89%
2 742
+24%
2 742
0%
3 047
+11%
2 869
-6%
2 558
-11%
2 325
-9%
1 468
-37%
1 124
-23%
942
-16%
471
-50%
654
+39%
542
-17%

See Also

Summary
TOU intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOU stock valuation using valuation multiples.
Wall Street Estimates
TOU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.